XML 137 R121.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION - Income Statement (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]                      
Net sales $ 1,117,876 $ 1,077,814 $ 1,111,680 $ 1,056,177 $ 1,075,538 $ 957,931 $ 932,253 $ 916,034 $ 4,363,547 $ 3,881,756 $ 2,931,188
Cost of sales                 (3,129,662) (2,816,443) (2,006,949)
Gross profit 297,025 302,012 323,967 310,881 268,440 253,203 273,963 269,707 1,233,885 1,065,313 924,239
Total operating expenses                 (760,448) (644,234) (467,632)
Income from operations 93,456 125,179 123,523 131,279 91,545 101,666 113,356 114,512 473,437 421,079 456,607
Interest expense, net                 (112,235) (77,884) (50,298)
Other income, net                 6,380 8,868 6,528
Equity earnings (loss)                 0 0 0
Income from operations before income taxes                 367,582 352,063 412,837
Income tax expense                 (75,879) (89,773) (99,433)
Net income                 291,703 262,290 313,404
Less: Net loss (income) attributable to noncontrolling interest                 3,241 (29) (8,517)
Net income attributable to Wabtec shareholders $ 34,423 $ 87,739 $ 84,416 $ 88,366 $ 48,948 $ 67,399 $ 72,025 $ 73,889 294,944 262,261 304,887
Comprehensive income attributable to Wabtec shareholders                 83,353 596,874 202,001
Elimination                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 (232,775) (129,325) (141,950)
Cost of sales                 132,250 98,720 98,125
Gross profit                 (100,525) (30,605) (43,825)
Total operating expenses                 0 0 0
Income from operations                 (100,525) (30,605) (43,825)
Interest expense, net                 0 0 0
Other income, net                 0 0 0
Equity earnings (loss)                 (766,320) (733,682) (614,834)
Income from operations before income taxes                 (866,845) (764,287) (658,659)
Income tax expense                 0 0 0
Net income                 (866,845) (764,287) (658,659)
Less: Net loss (income) attributable to noncontrolling interest                 0 0 0
Net income attributable to Wabtec shareholders                 (866,845) (764,287) (658,659)
Comprehensive income attributable to Wabtec shareholders                 (866,845) (764,287) (658,659)
Parent | Reportable Legal Entities                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 671,035 577,397 641,809
Cost of sales                 (495,090) (440,911) (473,700)
Gross profit                 175,945 136,486 168,109
Total operating expenses                 (172,978) (114,199) (142,817)
Income from operations                 2,967 22,287 25,292
Interest expense, net                 (110,801) (76,823) (38,843)
Other income, net                 13,452 10,020 25,254
Equity earnings (loss)                 396,944 416,068 322,650
Income from operations before income taxes                 302,562 371,552 334,353
Income tax expense                 (7,618) (109,294) (29,466)
Net income                 294,944 262,258 304,887
Less: Net loss (income) attributable to noncontrolling interest                 0 0 0
Net income attributable to Wabtec shareholders                 294,944 262,258 304,887
Comprehensive income attributable to Wabtec shareholders                 295,774 263,907 305,180
Guarantors | Reportable Legal Entities                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 483,058 398,220 435,864
Cost of sales                 (304,286) (255,792) (280,973)
Gross profit                 178,772 142,428 154,891
Total operating expenses                 (57,274) (50,902) (50,361)
Income from operations                 121,498 91,526 104,530
Interest expense, net                 12,794 10,916 9,294
Other income, net                 20 274 (1,689)
Equity earnings (loss)                 369,376 317,614 292,184
Income from operations before income taxes                 503,688 420,330 404,319
Income tax expense                 (3,299) 18,762 (52,308)
Net income                 500,389 439,092 352,011
Less: Net loss (income) attributable to noncontrolling interest                 0 0 0
Net income attributable to Wabtec shareholders                 500,389 439,092 352,011
Comprehensive income attributable to Wabtec shareholders                 500,389 439,092 352,011
Non-Guarantors | Reportable Legal Entities                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 3,442,229 3,035,464 1,995,465
Cost of sales                 (2,462,536) (2,218,460) (1,350,401)
Gross profit                 979,693 817,004 645,064
Total operating expenses                 (530,196) (479,133) (274,454)
Income from operations                 449,497 337,871 370,610
Interest expense, net                 (14,228) (11,977) (20,749)
Other income, net                 (7,092) (1,426) (17,037)
Equity earnings (loss)                 0 0 0
Income from operations before income taxes                 428,177 324,468 332,824
Income tax expense                 (64,962) 759 (17,659)
Net income                 363,215 325,227 315,165
Less: Net loss (income) attributable to noncontrolling interest                 3,241 (29) (8,517)
Net income attributable to Wabtec shareholders                 366,456 325,198 306,648
Comprehensive income attributable to Wabtec shareholders                 $ 154,035 $ 658,162 $ 203,469