XML 44 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2019
Business Combinations [Abstract]  
Summary of Preliminary Estimated Fair Values of the Assets Acquired and Liabilities Assumed at the Date of the Acquisition
The following table summarizes the final fair values of the assets acquired and liabilities assumed at the date of the acquisition for Annax.
 
Annax
In thousands
March 22,
2018
Current assets
$
32,831

Property, plant & equipment
674

Goodwill
27,188

Other intangible assets
11,715

Total assets acquired
72,408

Total liabilities assumed
(43,741
)
Net assets acquired
$
28,667

The following table summarizes the preliminary fair values of the GET assets acquired and liabilities assumed:
In thousands
 
 
Assets acquired
 
 
Cash and cash equivalents
 
$
174,334

Accounts receivable
 
530,054

Inventories
 
1,179,439

Other current assets
 
64,464

Property, plant, and equipment
 
1,071,402

Goodwill
 
5,783,358

Trade names
 
50,000

Customer relationships
 
529,984

Intellectual property
 
1,219,968

Backlog
 
1,480,000

Other noncurrent assets
 
234,823

Total assets acquired
 
12,317,826

Liabilities assumed
 
 
Current liabilities
 
1,495,438

Contingent consideration
 
440,000

Other noncurrent liabilities
 
523,801

Total liabilities assumed
 
2,459,239

Net assets acquired
 
9,858,587

Noncontrolling interest
 
$
86,765

Pro Forma Financial Information
The following unaudited pro forma consolidated financial information presents income statement results as if the acquisitions listed above had occurred on January 1, 2018:
In thousands
Three Months Ended
March 31, 2019
 
Three Months Ended
March 31, 2018
Net sales
$
2,079,771

 
$
1,881,724

Gross profit
543,480

 
553,681

Net income attributable to Wabtec shareholders
83,277

 
77,275

Diluted earnings per share
 
 
 
As Reported
$
(0.04
)
 
$
0.92

Pro forma
$
0.44

 
$
0.41