XML 98 R85.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor Subsidiaries Financial Information - Income Statement (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Condensed Financial Statements, Captions [Line Items]    
Total net sales $ 1,593,617 $ 1,056,177
Total cost of sales (1,204,600) (745,296)
Gross profit 389,017 310,881
Total operating expenses (321,710) (179,602)
Income from operations 67,307 131,279
Interest expense, net (44,569) (20,284)
Other (expense) income, net (8,228) 2,586
Equity earnings 0 0
Income from operations before income taxes 14,510 113,581
Income tax (expense) benefit (18,523) (26,124)
Net (loss) income (4,013) 87,457
Less: Net (gain) loss attributable to noncontrolling interest (459) 909
Net (loss) income attributable to Wabtec shareholders (4,472) 88,366
Comprehensive income attributable to Wabtec shareholders (56,889) 167,374
Elimination    
Condensed Financial Statements, Captions [Line Items]    
Total net sales (55,501) (48,493)
Total cost of sales 33,084 40,685
Gross profit (22,417) (7,808)
Total operating expenses 0 0
Income from operations (22,417) (7,808)
Interest expense, net 0 0
Other (expense) income, net 0 0
Equity earnings (171,241) (135,418)
Income from operations before income taxes (193,658) (143,226)
Income tax (expense) benefit 0 0
Net (loss) income (193,658) (143,226)
Less: Net (gain) loss attributable to noncontrolling interest 0 0
Net (loss) income attributable to Wabtec shareholders (193,658) (143,226)
Comprehensive income attributable to Wabtec shareholders (193,658) (143,226)
Parent | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Total net sales 193,066 161,301
Total cost of sales (157,650) (118,658)
Gross profit 35,416 42,643
Total operating expenses (97,540) (35,627)
Income from operations (62,124) 7,016
Interest expense, net (41,646) (20,394)
Other (expense) income, net 20,333 8,729
Equity earnings 91,482 106,698
Income from operations before income taxes 8,045 102,049
Income tax (expense) benefit (12,517) (13,682)
Net (loss) income (4,472) 88,367
Less: Net (gain) loss attributable to noncontrolling interest 0 0
Net (loss) income attributable to Wabtec shareholders (4,472) 88,367
Comprehensive income attributable to Wabtec shareholders (4,472) 88,649
Guarantors | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Total net sales 128,803 301,706
Total cost of sales (82,015) (179,090)
Gross profit 46,788 122,616
Total operating expenses (15,321) (37,327)
Income from operations 31,467 85,289
Interest expense, net 3,478 2,301
Other (expense) income, net (2,485) (2,469)
Equity earnings 79,759 28,720
Income from operations before income taxes 112,219 113,841
Income tax (expense) benefit 0 1,194
Net (loss) income 112,219 115,035
Less: Net (gain) loss attributable to noncontrolling interest 0 215
Net (loss) income attributable to Wabtec shareholders 112,219 115,250
Comprehensive income attributable to Wabtec shareholders 112,219 115,250
Non-Guarantors | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Total net sales 1,327,249 641,663
Total cost of sales (998,019) (488,233)
Gross profit 329,230 153,430
Total operating expenses (208,849) (106,648)
Income from operations 120,381 46,782
Interest expense, net (6,401) (2,191)
Other (expense) income, net (26,076) (3,674)
Equity earnings 0 0
Income from operations before income taxes 87,904 40,917
Income tax (expense) benefit (6,006) (13,636)
Net (loss) income 81,898 27,281
Less: Net (gain) loss attributable to noncontrolling interest (459) 694
Net (loss) income attributable to Wabtec shareholders 81,439 27,975
Comprehensive income attributable to Wabtec shareholders $ 29,022 $ 106,701