XML 123 R92.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Q3) (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Segment Reporting [Abstract]    
Segment Financial Information
Segment financial information for the three months ended September 30, 2018 is as follows:
 
           
In thousands
 
Freight
Segment
  
Transit
Segment
  
Corporate
Activities and
Elimination
  
Total
 
Sales to external customers
 
$
391,577
  
$
686,237
  
$
  
$
1,077,814
 
Intersegment sales/(elimination)
  
13,510
   
4,738
   
(18,248
)
  
 
Total sales
 
$
405,087
  
$
690,975
  
$
(18,248
)
 
$
1,077,814
 
Income (loss) from operations
 
$
79,420
  
$
60,735
  
$
(14,976
)
 
$
125,179
 
Interest expense and other, net
  
   
   
(22,512
)
  
(22,512
)
Income (loss) from operations before income taxes
 
$
79,420
  
$
60,735
  
$
(37,488
)
 
$
102,667
 
Segment financial information for the three months ended September 30, 2017 is as follows:
 
           
In thousands
 
Freight
Segment
  
Transit
Segment
  
Corporate
Activities and
Elimination
  
Total
 
Sales to external customers
 
$
340,185
  
$
617,746
  
$
  
$
957,931
 
Intersegment sales/(elimination)
  
8,376
   
4,494
   
(12,870
)
  
 
Total sales
 
$
348,561
  
$
622,240
  
$
(12,870
)
 
$
957,931
 
Income (loss) from operations
 
$
61,424
  
$
47,358
  
$
(7,116
)
 
$
101,666
 
Interest expense and other, net
  
   
   
(20,481
)
  
(20,481
)
Income (loss) from operations before income taxes
 
$
61,424
  
$
47,358
  
$
(27,597
)
 
$
81,185
 

Segment financial information for the nine months ended September 30, 2018 is as follows:    
 
           
In thousands
 
Freight Segment
  
Transit Segment
  
Corporate Activities and Elimination
  
Total
 
Sales to external customers
 
$
1,183,389
  
$
2,062,282
  
$
  
$
3,245,671
 
Intersegment sales/(elimination)
  
44,211
   
11,611
   
(55,822
)
  
 
Total sales
 
$
1,227,600
  
$
2,073,893
  
$
(55,822
)
 
$
3,245,671
 
Income (loss) from operations
 
$
233,390
  
$
186,794
  
$
(40,203
)
 
$
379,981
 
Interest expense and other, net
  
   
   
(69,959
)
  
(69,959
)
Income (loss) from operations before income taxes
 
$
233,390
  
$
186,794
  
$
(110,162
)
 
$
310,022
 

Segment financial information for the nine months ended September 30, 2017 is as follows:    
 
           
In thousands
 
Freight Segment
  
Transit Segment
  
Corporate Activities and Elimination
  
Total
 
Sales to external customers
 
$
1,032,959
  
$
1,773,259
  
$
  
$
2,806,218
 
Intersegment sales/(elimination)
  
27,602
   
16,253
   
(43,855
)
  
 
Total sales
 
$
1,060,561
  
$
1,789,512
  
$
(43,855
)
 
$
2,806,218
 
Income (loss) from operations
 
$
195,811
  
$
155,383
  
$
(21,659
)
 
$
329,535
 
Interest expense and other, net
  
   
   
(52,156
)
  
(52,156
)
Income (loss) from operations before income taxes
 
$
195,811
  
$
155,383
  
$
(73,815
)
 
$
277,379

Segment financial information for 2017 is as follows:
 
In thousands
 
Freight Segment
  
Transit Segment
  
Corporate Activities and Elimination
  
Total
 
Sales to external customers
 
$
1,396,588
  
$
2,485,168
  
$
  
$
3,881,756
 
Intersegment sales/(elimination)
  
37,630
   
21,548
   
(59,178
)
  
 
Total sales
 
$
1,434,218
  
$
2,506,716
  
$
(59,178
)
 
$
3,881,756
 
Income (loss) from operations
 
$
264,276
  
$
188,219
  
$
(31,416
)
 
$
421,079
 
Interest expense and other, net
  
   
   
(69,016
)
  
(69,016
)
Income (loss) from operations before income taxes
 
$
264,276
  
$
188,219
  
$
(100,432
)
 
$
352,063
 
Depreciation and amortization
 
$
43,721
  
$
57,441
  
$
2,086
  
$
103,248
 
Capital expenditures
  
33,921
   
50,762
   
4,783
   
89,466
 
Segment assets
  
3,504,289
   
7,562,122
   
(4,486,431
)
  
6,579,980
 
   
Segment financial information for 2016 is as follows:
 
In thousands
 
Freight Segment
  
Transit Segment
  
Corporate Activities and Elimination
  
Total
 
Sales to external customers
 
$
1,543,098
  
$
1,388,090
  
$
  
$
2,931,188
 
Intersegment sales/(elimination)
  
39,519
   
9,393
   
(48,912
)
 
$
 
Total sales
 
$
1,582,617
  
$
1,397,483
  
$
(48,912
)
 
$
2,931,188
 
Income (loss) from operations
 
$
343,578
  
$
170,569
  
$
(57,540
)
 
$
456,607
 
Interest expense and other, net
  
   
   
(43,770
)
  
(43,770
)
Income (loss) from operations before income taxes
 
$
343,578
  
$
170,569
  
$
(101,310
)
 
$
412,837
 
Depreciation and amortization
 
$
36,519
  
$
31,545
  
$
1,731
  
$
69,795
 
Capital expenditures
  
22,726
   
20,987
   
6,503
   
50,216
 
Segment assets
  
2,949,668
   
6,720,302
   
(3,088,952
)
  
6,581,018
 
  
Segment financial information for 2015 is as follows:
  
In thousands
 
Freight Segment
  
Transit Segment
  
Corporate Activities and Elimination
  
Total
 
Sales to external customers
 
$
2,054,715
  
$
1,235,283
  
$
  
$
3,307,998
 
Intersegment sales/(elimination)
  
35,372
   
10,895
   
(46,267
)
  
 
Total sales
 
$
2,090,087
  
$
1,264,178
  
$
(46,267
)
 
$
3,307,998
 
Income (loss) from operations
 
$
483,284
  
$
151,631
  
$
(26,061
)
 
$
608,854
 
Interest expense and other, net
  
   
   
(23,486
)
  
(23,486
)
Income (loss) from operations before income taxes
 
$
483,284
  
$
151,631
  
$
(49,547
)
 
$
585,368
 
Depreciation and amortization
 
$
36,834
  
$
26,196
  
$
1,704
  
$
64,734
 
Capital expenditures
  
24,715
   
22,996
   
1,717
   
49,428
 
Segment assets
  
2,708,724
   
2,202,614
   
(1,681,825
)
  
3,229,513
 
Sales by Product
Sales by product line are as follows:
 
     
 
 
Three Months Ended
September 30,
 
In thousands
 
2018
  
2017
 
Specialty Products & Electronics
 
$
408,806
  
$
335,143
 
Transit Products
  
258,419
   
276,913
 
Brake Products
  
222,152
   
177,165
 
Remanufacturing, Overhaul & Build
  
134,726
   
132,018
 
Other
  
53,711
   
36,692
 
Total sales
 
$
1,077,814
  
$
957,931
 

 
     
 
 
Nine Months Ended
September 30,
 
In thousands
 
2018
  
2017
 
Specialty Products & Electronics
 
$
1,229,753
  
$
975,006
 
Transit Products
  
814,823
   
789,096
 
Brake Products
  
655,350
   
550,181
 
Remanufacturing, Overhaul & Build
  
397,626
   
387,634
 
Other
  
148,119
   
104,301
 
Total sales
 
$
3,245,671
  
$
2,806,218
 
Sales by product are as follows:
 
 
In thousands
 
2017
  
2016
  
2015
 
 
Specialty Products & Electronics
 
$
1,350,727
  
$
1,374,580
  
$
1,733,881
 
 
Brake Products
  
749,959
   
588,081
   
627,552
 
 
Remanufacturing, Overhaul & Build
  
522,275
   
559,284
   
606,624
 
 
Transit Products
  
1,112,340
   
276,124
   
189,581
 
 
Other
  
146,455
   
133,119
   
150,360
 
 
Total sales
 
$
3,881,756
  
$
2,931,188
  
$
3,307,998