XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interest
Beginning Balance (in shares) at Dec. 31, 2019   226.9   35.3      
Beginning Balance at Dec. 31, 2019 $ 9,993.6 $ 2.0 $ 7,877.2 $ (807.1) $ 3,267.0 $ (382.6) $ 37.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (23.0)       (23.0)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       0.2      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (5.7)   (7.9) $ 2.2      
Stock based compensation 10.0   10.0        
Net income (loss) 111.2       111.6   (0.4)
Other comprehensive loss, net of tax (178.0)         (178.0)  
Stock repurchase (in shares)       (1.6)      
Stock repurchase (105.3)     $ (105.3)      
Other (5.1)   (4.3)       (0.8)
Ending Balance (in shares) at Mar. 31, 2020   226.9   36.7      
Ending Balance at Mar. 31, 2020 9,797.7 $ 2.0 7,875.0 $ (910.2) 3,355.6 (560.6) 35.9
Beginning Balance (in shares) at Dec. 31, 2020   226.9   38.0      
Beginning Balance at Dec. 31, 2020 10,152.7 $ 2.0 7,880.6 $ (1,010.1) 3,588.9 (339.1) 30.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (23.0)       (23.0)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (5.2)   (5.4) 0.2      
Stock based compensation 8.7   8.7        
Net income (loss) 114.7       112.4   2.3
Other comprehensive loss, net of tax (69.9)         (69.9)  
Stock repurchase (1.2)     $ (1.2)      
Other 0.3           0.3
Ending Balance (in shares) at Mar. 31, 2021   226.9   38.0      
Ending Balance at Mar. 31, 2021 $ 10,177.1 $ 2.0 $ 7,883.9 $ (1,011.1) $ 3,678.3 $ (409.0) $ 33.0