XML 78 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interest
Beginning Balance (in shares) at Dec. 31, 2020   226.9          
Beginning Balance at Dec. 31, 2020 $ 10,153 $ 2 $ 7,881 $ (1,010) $ 3,589 $ (339) $ 30
Beginning Balance (in shares) at Dec. 31, 2020       (38.0)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (23)       (23)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (6)   (6)        
Stock based compensation 9   9        
Net income 115       112   3
Other comprehensive income (loss), net of tax (70)         (70)  
Stock repurchase (1)     $ (1)      
Ending Balance (in shares) at Mar. 31, 2021   226.9          
Ending Balance at Mar. 31, 2021 10,177 $ 2 7,884 $ (1,011) 3,678 (409) 33
Ending Balance (in shares) at Mar. 31, 2021       (38.0)      
Beginning Balance (in shares) at Dec. 31, 2020   226.9          
Beginning Balance at Dec. 31, 2020 10,153 $ 2 7,881 $ (1,010) 3,589 (339) 30
Beginning Balance (in shares) at Dec. 31, 2020       (38.0)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 372            
Other comprehensive income (loss), net of tax (94)            
Ending Balance (in shares) at Sep. 30, 2021   226.9          
Ending Balance at Sep. 30, 2021 10,191 $ 2 7,906 $ (1,206) 3,888 (433) 34
Ending Balance (in shares) at Sep. 30, 2021       (40.1)      
Beginning Balance (in shares) at Mar. 31, 2021   226.9          
Beginning Balance at Mar. 31, 2021 10,177 $ 2 7,884 $ (1,011) 3,678 (409) 33
Beginning Balance (in shares) at Mar. 31, 2021       (38.0)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (23)       (23)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax 1   (1) $ 2      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       0.1      
Stock based compensation 14   14        
Net income 125       125   0
Other comprehensive income (loss), net of tax 33         33  
Ending Balance (in shares) at Jun. 30, 2021   226.9          
Ending Balance at Jun. 30, 2021 10,327 $ 2 7,897 $ (1,009) 3,780 (376) 33
Ending Balance (in shares) at Jun. 30, 2021       (37.9)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (23)       (23)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax 3   1 $ 2      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       0.1      
Stock based compensation 8   8        
Net income 132       131   1
Other comprehensive income (loss), net of tax (57)         (57)  
Stock repurchase (in shares)       (2.3)      
Stock repurchase (199)     $ (199)      
Ending Balance (in shares) at Sep. 30, 2021   226.9          
Ending Balance at Sep. 30, 2021 $ 10,191 $ 2 7,906 $ (1,206) 3,888 (433) 34
Ending Balance (in shares) at Sep. 30, 2021       (40.1)      
Beginning Balance (in shares) at Dec. 31, 2021 185.8 226.9          
Beginning Balance at Dec. 31, 2021 $ 10,239 $ 2 7,916 $ (1,306) 4,055 (466) 38
Beginning Balance (in shares) at Dec. 31, 2021 (41.1)     (41.1)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends $ (28)       (28)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (4)   (9) $ 5      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       0.2      
Stock based compensation 10   10        
Net income 150       149   1
Other comprehensive income (loss), net of tax 17         17  
Stock repurchase (in shares)       (3.1)      
Stock repurchase (296)     $ (296)      
Ending Balance (in shares) at Mar. 31, 2022   226.9          
Ending Balance at Mar. 31, 2022 $ 10,088 $ 2 7,917 $ (1,597) 4,176 (449) 39
Ending Balance (in shares) at Mar. 31, 2022       (44.0)      
Beginning Balance (in shares) at Dec. 31, 2021 185.8 226.9          
Beginning Balance at Dec. 31, 2021 $ 10,239 $ 2 7,916 $ (1,306) 4,055 (466) 38
Beginning Balance (in shares) at Dec. 31, 2021 (41.1)     (41.1)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income $ 482            
Other comprehensive income (loss), net of tax $ (342)            
Ending Balance (in shares) at Sep. 30, 2022 181.9 226.9          
Ending Balance at Sep. 30, 2022 $ 9,925 $ 2 7,937 $ (1,697) 4,447 (808) 44
Ending Balance (in shares) at Sep. 30, 2022 (45.0)     (45.0)      
Beginning Balance (in shares) at Mar. 31, 2022   226.9          
Beginning Balance at Mar. 31, 2022 $ 10,088 $ 2 7,917 $ (1,597) 4,176 (449) 39
Beginning Balance (in shares) at Mar. 31, 2022       (44.0)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (27)       (27)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax 3   (1) $ 4      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       0.1      
Stock based compensation 10   10        
Net income 169       166   3
Other comprehensive income (loss), net of tax (192)         (192)  
Stock repurchase (in shares)       (1.1)      
Stock repurchase (103)     $ (103)      
Ending Balance (in shares) at Jun. 30, 2022   226.9          
Ending Balance at Jun. 30, 2022 9,947 $ 2 7,926 $ (1,696) 4,314 (641) 42
Ending Balance (in shares) at Jun. 30, 2022       (45.0)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (28)       (28)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax 1   1        
Stock based compensation 10   10        
Net income 163       160   3
Other comprehensive income (loss), net of tax (167)         (167)  
Stock repurchase $ (1)     $ (1)      
Ending Balance (in shares) at Sep. 30, 2022 181.9 226.9          
Ending Balance at Sep. 30, 2022 $ 9,925 $ 2 $ 7,937 $ (1,697) $ 4,447 $ (808) $ 44
Ending Balance (in shares) at Sep. 30, 2022 (45.0)     (45.0)