XML 97 R78.htm IDEA: XBRL DOCUMENT v3.25.0.1
LONG-TERM DEBT - Narrative (Details)
3 Months Ended 12 Months Ended 16 Months Ended
Mar. 14, 2024
USD ($)
Mar. 11, 2024
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
EUR (€)
Dec. 31, 2023
USD ($)
Aug. 15, 2022
USD ($)
Debt Instrument [Line Items]                
Total unamortized debt issuance costs       $ 15,000,000 $ 15,000,000   $ 15,000,000  
Letters of credit outstanding       931,000,000 931,000,000   $ 855,000,000  
Line of Credit                
Debt Instrument [Line Items]                
Maximum borrowing capacity       1,750,000,000 1,750,000,000      
Letters of credit outstanding       $ 0 0      
Senior Notes                
Debt Instrument [Line Items]                
Redemption price, percent       100.00%        
Delayed Draw Term Loan | Line of Credit                
Debt Instrument [Line Items]                
Aggregate borrowing amount       $ 750,000,000 $ 750,000,000      
4.375% Senior Notes, due 2023 | Senior Notes                
Debt Instrument [Line Items]                
Stated interest rate             4.375%  
Revolving Credit Facility | Line of Credit                
Debt Instrument [Line Items]                
Interest coverage ratio       3.0        
Leverage ratio       3.5 3.5 3.5    
4.15% Senior Notes, due 2024 | Senior Notes                
Debt Instrument [Line Items]                
Stated interest rate       4.15% 4.15% 4.15%    
Stated interest rate decreased         0.25%      
3.20% Senior Notes, due 2025 | Senior Notes                
Debt Instrument [Line Items]                
Debt instrument, face vale       $ 500,000,000 $ 500,000,000      
Stated interest rate       3.20% 3.20% 3.20%    
3.45% Senior Notes, due 2026 | Senior Notes                
Debt Instrument [Line Items]                
Debt instrument, face vale       $ 750,000,000 $ 750,000,000      
Stated interest rate       3.45% 3.45% 3.45%    
1.25% Senior Notes (EUR), due 2027 | Senior Notes                
Debt Instrument [Line Items]                
Debt instrument, face vale | €           € 500,000,000    
Stated interest rate       1.25% 1.25% 1.25%    
4.70% Senior Notes, due 2028 | Senior Notes                
Debt Instrument [Line Items]                
Debt instrument, face vale       $ 1,250,000,000 $ 1,250,000,000      
Stated interest rate       4.70% 4.70% 4.70%    
Stated interest rate decreased         0.25%      
5.611% Senior Notes, due 2034 | Senior Notes                
Debt Instrument [Line Items]                
Debt instrument, face vale   $ 500,000,000   $ 500,000,000 $ 500,000,000      
Stated interest rate   5.611%   5.611% 5.611% 5.611%    
Redemption price, percent   100.00%            
Debt issuance costs, gross   $ 5,000,000            
2024 Notes Plus | Senior Notes                
Debt Instrument [Line Items]                
Repayments of debt     $ 25,000,000          
Secured Debt | 2024 Credit Agreement: | Line of Credit                
Debt Instrument [Line Items]                
Debt instrument, face vale $ 225,000,000     $ 225,000,000 $ 225,000,000      
Debt instrument, basis spread on variable rate       1.75%        
Interest rate at period rate       6.00% 6.00% 6.00%    
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]       Base Rate [Member]        
Interest coverage ratio 3.0              
Leverage ratio 3.5              
Leverage ratio calculation, restricted cash amount $ 300,000,000              
Secured Debt | Delayed Draw Term Loan | Line of Credit                
Debt Instrument [Line Items]                
Debt instrument, face vale       $ 250,000,000 $ 250,000,000      
Maximum borrowing capacity       250,000,000 250,000,000     $ 250,000,000
Letters of credit outstanding       $ 0 $ 0      
Secured Debt | Delayed Draw Term Loan | 2024 Credit Agreement:                
Debt Instrument [Line Items]                
Interest rate at period rate       6.00% 6.00% 6.00%    
Revolving Credit Facility | Delayed Draw Term Loan                
Debt Instrument [Line Items]                
Maximum borrowing capacity               $ 1,500,000,000
Weighted average interest rate on variable rate debt       5.70% 5.70% 5.70%    
Revolving Credit Facility | Delayed Draw Term Loan | Line of Credit                
Debt Instrument [Line Items]                
Debt instrument, basis spread on variable rate       1.75%        
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]       Base Rate [Member]        
Revolving Credit Facility | Revolving Credit Facility | Line of Credit                
Debt Instrument [Line Items]                
Maximum borrowing capacity       $ 1,500,000,000 $ 1,500,000,000      
Letters of credit outstanding       0 0      
Line of Credit | Uncommited Money Market Line Credit Agreement                
Debt Instrument [Line Items]                
Maximum borrowing capacity       $ 150,000,000 $ 150,000,000