XML 53 R11.htm IDEA: XBRL DOCUMENT v3.24.3
Business Combinations
9 Months Ended
Sep. 30, 2024
Business Combination and Asset Acquisition [Abstract]  
Business Combinations
On January 22, 2024, through the execution of a share purchase agreement, we acquired 100% ownership in Thirdera, an Elite ServiceNow Partner specializing in advisory, implementation and optimization solutions related to the ServiceNow platform.
On August 26, 2024, through the execution of a merger agreement, we acquired 100% ownership in Belcan, a leading global supplier of Engineering Research & Development services for the commercial aerospace, defense, space, marine and industrial verticals. We paid $1,195 million in cash, net of cash acquired, and issued 1,470,589 shares of our Class A common stock, valued at $113 million, in connection with our acquisition of Belcan.
The acquisitions completed during the nine months ended September 30, 2024 were not material to our operations. Accordingly, pro forma results have not been presented. We have allocated the purchase price related to these transactions to
tangible and intangible assets acquired and liabilities assumed, including goodwill, based on their estimated fair values.
The allocations of preliminary purchase price to the fair value of the aggregate assets acquired and liabilities assumed were as follows:
(in millions)
Thirdera
Belcan
TotalWeighted Average Useful Life
Cash$$55 $63 
Trade accounts receivable21 177 198 
Other current assets11 20 31 
Property and equipment and other noncurrent assets
22 24 
Operating lease assets
— 49 49 
Non-deductible goodwill178 668 846 
Tax-deductible goodwill166 — 166 
Customer relationship assets73 539 612 11.0 years
Other definite-lived intangible assets
— 1.0 year
Indefinite-lived intangible assets
— 45 45 
Operating lease liabilities
— (8)(8)
Other current liabilities
(29)(69)(98)
Deferred income tax liabilities, net
(3)(94)(97)
Operating lease liabilities, noncurrent
— (41)(41)
Purchase price$428 $1,363 $1,791 
Goodwill from our acquisition of Thirdera is expected to benefit all of our reportable segments and has been allocated as such. Goodwill from our acquisition of Belcan has been allocated to our Product and Resources segment. The primary items that generated goodwill are the acquired assembled workforce and synergies between the acquired companies and us, neither of which qualify as identifiable intangible assets. The above allocations are preliminary and will be finalized as soon as practicable within the measurement period, but in no event later than one year following the date of acquisition.