XML 68 R12.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Combinations
12 Months Ended
Dec. 31, 2024
Business Combinations [Abstract]  
Business Combinations
Acquisitions completed during each of the three years ended December 31, 2024, 2023 and 2022 were not individually or in the aggregate material to our operations. Accordingly, pro forma results have not been presented. The primary items that generated goodwill are the acquired assembled workforces and synergies between the acquired companies and us, neither of which qualify as an identifiable intangible asset.
2024
On January 22, 2024, through the execution of a share purchase agreement, we acquired 100% ownership in Thirdera, an Elite ServiceNow Partner specializing in advisory, implementation and optimization solutions related to the ServiceNow platform.
On August 26, 2024, through the execution of a merger agreement, we acquired 100% ownership in Belcan, a leading global supplier of engineering research & development services for the commercial aerospace, defense, space, marine and industrial verticals. We paid $1,195 million in cash, net of cash acquired, and issued 1,470,589 shares of our Class A common stock, valued at $113 million, in connection with our acquisition of Belcan.
The allocations of purchase price to the fair value of the aggregate assets acquired and liabilities assumed were as follows:
(in millions)
Thirdera
Belcan
TotalWeighted Average Useful Life
Cash$$55 $63 
Trade accounts receivable21 173 194 
Other current assets11 22 33 
Property and equipment and other noncurrent assets
22 24 
Operating lease assets
— 55 55 
Non-deductible goodwill180 614 794 
Tax-deductible goodwill164 — 164 
Customer relationship assets73 539 612 
11.0 years
Other definite-lived intangible assets
— 
1.0 years
Indefinite-lived intangible assets
— 45 45 
Operating lease liabilities, current
— (8)(8)
Other current liabilities
(29)(72)(101)
Deferred income tax liabilities, net
(3)(34)(37)
Operating lease liabilities, noncurrent
— (48)(48)
Purchase price$428 $1,363 $1,791 

Goodwill from our acquisition of Thirdera is expected to benefit all of our reportable segments and has been allocated as such. Goodwill from our acquisition of Belcan has been allocated to our Product and Resources segment. For the year ended December 31, 2024, revenues from acquisitions completed in 2024, since the dates of acquisition, were $384 million. The above allocations are preliminary and will be finalized as soon as practicable within the measurement period, but in no event later than one year following the date of acquisition.
2023
In 2023, we acquired 100% ownership in each of the following:
Certain net assets of OneSource Virtual, the professional and application management services business of OneSource Virtual, Inc. and OneSource Virtual (UK) Ltd., a leading provider of Workday services, solutions and products, acquired to complement our existing finance and human resources advisory implementation services related to Workday (acquired January 1, 2023), and
Mobica, an IoT software engineering services provider, acquired to expand our IoT embedded software engineering capabilities (acquired March 10, 2023).
The allocations of purchase price to the fair value of the aggregate assets acquired and liabilities assumed were as follows:
(in millions)OneSource VirtualMobicaTotalWeighted Average Useful Life
Cash$— $20 $20 
Trade accounts receivable— 10 10 
Other current assets12 
Property and equipment and other assets
Non-deductible goodwill18 202 220 
Tax-deductible goodwill88 — 88 
Customer relationship assets11 120 131 10.9 years
Current liabilities(18)(9)(27)
Noncurrent liabilities(1)(32)(33)
Purchase price$103 $325 $428 
For the year ended December 31, 2023, revenues from acquisitions completed in 2023, since the dates of acquisition, were $130 million.
2022
In 2022, we acquired 100% ownership in each of the following:
AustinCSI, a digital transformation consultancy specializing in enterprise cloud and data analytics advisory services, acquired to complement our technology and industry expertise (acquired December 15, 2022), and
Utegration, a full service consulting and solutions provider specializing in SAP technology and SAP-certified products for the energy and utilities sectors, acquired to expand and strengthen our industry expertise in our SAP practice (acquired December 19, 2022).
The allocations of purchase price to the fair value of the assets acquired and liabilities assumed were as follows:
(dollars in millions)AustinCSIUtegrationTotalWeighted Average Useful Life
Cash$— $$
Trade accounts receivable19 28 
Property and equipment and other assets10 
Non-deductible goodwill— 23 23 
Tax-deductible goodwill83 98 181 
Customer relationship assets69 82 151 12.7 years
Other intangible assets— 6.7 years
Current liabilities(3)(18)(21)
Noncurrent liabilities(1)(3)(4)
Purchase price$161 $214 $375 
For the year ended December 31, 2022, revenues from acquisitions completed in 2022, since the dates of acquisition, were immaterial.