XML 114 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Combinations Allocation of Purchase Price (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Aug. 26, 2024
Jan. 22, 2024
Mar. 10, 2023
Jan. 01, 2023
Dec. 19, 2022
Dec. 15, 2022
Business Acquisition [Line Items]                  
Cash $ 63 $ 20 $ 5            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables 194 10 28            
Property, plant and equipment and other noncurrent assets     10            
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed. Operating Lease Right Of Use Asset 55                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Non-Deductible Goodwill 794 220 23            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Tax-Deductible Goodwill 164 88 181            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets 45                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Operating Lease Liabilities (8)                
Current liabilities (101) (27) (21)            
Noncurrent liabilities   (33) (4)            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities (37)                
Noncurrent liabilities (48)                
Purchase price 1,791 428 375            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other 33 12              
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment And Other Noncurrent Assets 24 7              
Customer relationships                  
Business Acquisition [Line Items]                  
Intangible assets acquired $ 612 $ 131 $ 151            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 11 years 10 years 10 months 24 days 12 years 8 months 12 days            
Other Intangible Assets [Member]                  
Business Acquisition [Line Items]                  
Intangible assets acquired $ 1   $ 2            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 1 year   6 years 8 months 12 days            
AustinCSI                  
Business Acquisition [Line Items]                  
Cash                 $ 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables                 9
Property, plant and equipment and other noncurrent assets                 4
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Non-Deductible Goodwill                 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Tax-Deductible Goodwill                 83
Current liabilities                 (3)
Noncurrent liabilities                 (1)
Purchase price                 $ 161
Percentage of voting interests acquired                 100.00%
AustinCSI | Customer relationships                  
Business Acquisition [Line Items]                  
Intangible assets acquired                 $ 69
AustinCSI | Other Intangible Assets [Member]                  
Business Acquisition [Line Items]                  
Intangible assets acquired                 $ 0
Utegration                  
Business Acquisition [Line Items]                  
Cash               $ 5  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables               19  
Property, plant and equipment and other noncurrent assets               6  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Non-Deductible Goodwill               23  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Tax-Deductible Goodwill               98  
Current liabilities               (18)  
Noncurrent liabilities               (3)  
Purchase price               $ 214  
Percentage of voting interests acquired               100.00%  
Utegration | Customer relationships                  
Business Acquisition [Line Items]                  
Intangible assets acquired               $ 82  
Utegration | Other Intangible Assets [Member]                  
Business Acquisition [Line Items]                  
Intangible assets acquired               $ 2  
OneSource Virtual                  
Business Acquisition [Line Items]                  
Cash             $ 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables             0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Non-Deductible Goodwill             18    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Tax-Deductible Goodwill             88    
Current liabilities             (18)    
Noncurrent liabilities             (1)    
Purchase price             103    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other             4    
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment And Other Noncurrent Assets             $ 1    
Percentage of voting interests acquired             100.00%    
OneSource Virtual | Customer relationships                  
Business Acquisition [Line Items]                  
Intangible assets acquired             $ 11    
Mobica                  
Business Acquisition [Line Items]                  
Cash           $ 20      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables           10      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Non-Deductible Goodwill           202      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Tax-Deductible Goodwill           0      
Current liabilities           (9)      
Noncurrent liabilities           (32)      
Purchase price           325      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other           8      
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment And Other Noncurrent Assets           $ 6      
Percentage of voting interests acquired           100.00%      
Mobica | Customer relationships                  
Business Acquisition [Line Items]                  
Intangible assets acquired           $ 120      
Thirdera                  
Business Acquisition [Line Items]                  
Cash         $ 8        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables         21        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Non-Deductible Goodwill         180        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Tax-Deductible Goodwill         164        
Current liabilities         (29)        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities         (3)        
Purchase price         428        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other         11        
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment And Other Noncurrent Assets         $ 2        
Percentage of voting interests acquired         100.00%        
Thirdera | Customer relationships                  
Business Acquisition [Line Items]                  
Intangible assets acquired         $ 73        
Thirdera | Other Intangible Assets [Member]                  
Business Acquisition [Line Items]                  
Intangible assets acquired         $ 1        
Belcan                  
Business Acquisition [Line Items]                  
Cash       $ 55          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables       173          
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed. Operating Lease Right Of Use Asset       55          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Non-Deductible Goodwill       614          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets       45          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Operating Lease Liabilities       (8)          
Current liabilities       (72)          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities       (34)          
Noncurrent liabilities       (48)          
Purchase price       1,363          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other       22          
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment And Other Noncurrent Assets       $ 22          
Percentage of voting interests acquired       100.00%          
Belcan | Customer relationships                  
Business Acquisition [Line Items]                  
Intangible assets acquired       $ 539