XML 71 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in associates and joint ventures
12 Months Ended
Dec. 31, 2017
Investments in associates and joint ventures [Abstract]  
Investments in associates and joint ventures

27.  Investments in associates and joint ventures

 

a.   Breakdown of investments in associates and joint ventures

 

Companies

R$ thousand

Equity interest

Shareholding interest with voting rights

Investment book value

Equity in net income (loss)

Associates and joint ventures current assets

Associates and joint ventures non - current assets

Associates and joint ventures current liabilities

Associates and joint ventures non - current liabilities

Revenue (1)

Associates and joint ventures net income (loss) for the year

Cielo S.A. (2)

30.06%

30.06%

4,832,660

1,219,202

76,403,596

13,151,540

71,020,292

6,833,491

2,561,394

4,056,077

IRB - Brasil Resseguros S.A. (3) (4)

15.23%

15.23%

543,025

182,432

8,512,491

6,124,173

10,138,711

947,514

3,550,438

1,197,846

Fleury S.A. (3) (6)

16.28%

16.28%

692,380

46,791

1,389,026

2,224,500

615,510

1,263,331

2,609,717

287,414

Aquarius Participações S.A. (7)

49.00%

49.00%

263,630

116,070

242,617

532,707

237,305

38

236,878

Haitong Banco de Investimento do Brasil S.A.

20.00%

20.00%

105,649

(22,637)

3,588,848

1,283,453

3,565,394

726,468

5,432,770

(113,185)

Cia. Brasileira de Gestão e Serviços S.A.

41.85%

41.85%

118,781

16,530

285,871

118,394

33,305

8,320

61,185

39,498

NCR Brasil Indústria de Equipamentos para Automação S.A. (3) (9)

49.00%

49.00%

46,039

4,108

221,809

28,788

141,520

1,270

8,384

Tecnologia Bancária S.A. (3)

24.32%

24.32%

108,752

10,209

242,480

75,702

590,872

496,090

2,534,235

41,973

Swiss Re Corporate Solutions Brasil (Nota 43-5) (3)

40.00%

40.00%

463,400

(26,437)

2,178,209

1,511,924

2,411,600

437,278

490,079

(66,093)

Gestora de Inteligência de Crédito S.A. (Nota 43-1) (3)

20.00%

20.00%

29,513

(4,642)

118,961

43,253

18,594

(23,210)

Other (3)

 -

7,129

2,361

Total investments in associates

 

 

7,210,958

1,543,987

93,183,908

25,094,434

88,773,103

10,712,492

17,241,126

5,665,582

 

 

 

 

 

 

 

 

 

 

 

Elo Participações S.A. (10)

50.01%

50.01%

978,195

162,070

420,804

1,776,837

96,763

3,967

18,708

324,075

Crediare S.A. - Crédito, Financiamento e Investimento

50.00%

50.00%

68,231

12,393

339,236

119,406

324,764

161,107

24,786

MPO - Processadora de Pagamentos Móveis S.A.

50.00%

50.00%

(39)

2,198

1,612

2

3,881

227

(78)

Total investments in joint ventures

 

 

1,046,426

174,424

762,238

1,897,855

421,529

7,848

180,042

348,783

Total on December 31, 2017

 

 

8,257,384

1,718,411

93,946,146

26,992,289

89,194,631

10,720,340

17,421,168

6,014,365

 

 

Companies

R$ thousand

Equity interest

Shareholding interest with voting rights

Investment book value

Equity in net income (loss)

Associates and joint ventures current assets

Associates and joint ventures non - current assets

Associates and joint ventures current liabilities

Associates and joint ventures non - current liabilities

Revenue (1)

Associates and joint ventures net income (loss) for the year

Cielo S.A.

30.06%

30.06%

4,108,743

1,204,520

13,699,378

10,654,621

15,004,712

392,167

4,007,233

IRB - Brasil Resseguros S.A. (3) (4)

20.51%

20.51%

662,460

132,668

8,484,793

5,828,133

10,238,221

844,876

3,185

646,823

Fleury S.A. (3) (6)

16.39%

16.39%

651,906

17,506

1,343,162

2,021,981

429,411

1,166,607

2,045,898

106,829

Aquarius Participações S.A. (7)

49.00%

49.00%

263,632

73,640

150,233

538,267

150,474

150,286

Haitong Banco de Investimento do Brasil S.A.

20.00%

20.00%

127,922

1,596

8,187,596

493,325

8,041,309

4,243,442

7,980

Cia. Brasileira de Gestão e Serviços S.A.

41.85%

41.85%

102,251

18,517

247,475

109,390

44,890

22,642

44,246

Tecnologia Bancária S.A. (3)

24.32%

24.32%

98,543

71,232

193,546

1,117,398

499,341

406,459

686,800

292,862

NCR Brasil Indústria de Equipamentos para Automação S.A. (3)

49.00%

49.00%

73,789

(7,024)

171,823

27,780

111,755

330,985

(14,335)

Empresa Brasileira de Solda Elétrica S.A. (3) (9)

-

-

3,168

Total investments in associates

 

 

6,089,246

1,515,823

32,478,006

20,790,895

34,520,113

2,417,942

7,725,119

5,241,924

 

 

 

 

 

 

 

 

 

 

 

Elo Participações S.A.

50.01%

50.01%

849,355

198,457

352,179

1,596,527

107,627

18,879

396,835

Crediare S.A. - Crédito, Financiamento e Investimento

50.00%

50.00%

64,174

8,721

443,978

3,883

317,298

164,026

17,442

MPO - Processadora de Pagamentos Móveis S.A.

50.00%

50.00%

3

(49)

3,538

3,532

256

(98)

Leader S.A. Adm. de Cartões de Crédito (3) (8)

-

-

(23,227)

 

Total investments in joint ventures

 

 

913,532

183,902

799,695

1,600,410

428,457

183,161

414,179

Total on December 31, 2016

 

 

7,002,778

1,699,725

33,277,701

22,391,305

34,948,570

2,417,942

7,908,280

5,656,103

 

 

Companies

R$ thousand

Equity interest

Shareholding interest with voting rights

Investment book value

Equity in net income (loss)

Associates and joint ventures current assets

Associates and joint ventures non - current assets

Associates and joint ventures current liabilities

Associates and joint ventures non - current liabilities

Revenue (1)

Associates and joint ventures net income (loss) for the year

Cielo S.A.

30.06%

30.06%

3,302,071

1,043,743

13,755,540

10,806,140

8,199,287

9,696,767

239,386

3,472,355

IRB - Brasil Resseguros S.A. (3) (4)

20.51%

20.51%

658,949

138,165

8,922

5,768

10,639

785

3,144

673,650

Fleury S.A. (6)

16.39%

16.39%

512,642

6,262

1,124,788

268,829

299,033

1,408,157

1,845

38,206

Fidelity Processadora S.A. (7)

49.00%

49.00%

254,785

68,312

450,267

402,702

332,997

19,546

139,412

Haitong Banco de Investimento do Brasil S.A.

20.00%

20.00%

130,248

(5,377)

7,227,947

563,950

7,140,656

13,834,551

(26,886)

Cia. Brasileira de Gestão e Serviços S.A.

41.85%

41.85%

83,735

17,660

203,030

93,487

35,986

1,590

13,247

42,197

NCR Brasil S.A. (3)

49.00%

49.00%

80,357

7,101

206,315

27,146

134,533

71,177

14,492

Empresa Brasileira de Solda Elétrica S.A. (3)

49.00%

49.00%

33,954

(5,769)

101,151

48,161

47,519

32,499

115,874

(11,774)

Integritas Participações S.A. (3) (5)

-

-

4,778

10,647

741,803

2,534

4,066

828

18,983

Total investments in associates

 

 

5,056,741

1,274,875

23,088,607

12,957,986

16,203,184

11,143,864

14,299,598

4,360,635

 

 

 

 

 

 

 

 

 

 

 

Elo Participações S.A.

50.01%

50.01%

686,951

243,073

223,332

1,438,988

144,169

15

14,669

486,049

Crediare S.A. - Crédito, Financiamento e Investimento

50.00%

50.00%

65,030

10,400

439,594

4,301

312,036

158,124

20,800

MPO - Processadora de Pagamentos Móveis S.A.

50.00%

50.00%

6,551

716

380,801

11,362

379,061

313,065

1,432

Leader S.A. Adm. de Cartões de Crédito (3) (8)

50.00%

50.00%

52

(1,013)

2,920

278

3,095

1,790

(2,026)

Total investments in joint ventures

 

 

758,584

253,176

1,046,647

1,454,929

838,361

15

487,648

506,255

Total on December 31, 2015

 

 

5,815,325

1,528,051

24,135,254

14,412,915

17,041,545

11,143,879

14,787,246

4,866,890

 

 

(1)     Revenues from financial intermediation or services;

(2)     Brazilian company, services provider related to credit and debit cards and other means of payment. In 2017, the Organization received R$ 582,483 thousand of dividends and interest on capital of this investment. In financial statements, Cielo S.A. presented R$ 8,814 thousand of other comprehensive income;

(3)     Companies for which the equity accounting adjustments are calculated using statements of financial position and statements of income with lag in relation to the reporting date of these consolidated financial statements;

(4)     Bradesco has a board member at IRB-Brasil with voting rights, which results in significant influence;

(5)     Partial spin-off in October, 2015;

(6)     Participation in Fleury S.A. (i) due to the partial spin-off of Integritas Participações S.A. and, (ii) recorded using equity method as Bradesco has significant influence due its paticipation on the Board of the Directors and other committes;

(7)     In January 2016, Aquarius Participações S.A. was endowed with the contribution of the investment of Fidelity Processadora e Serviços S.A.;

(8)     In April 2016, it was consolidated after acquisition of 50% of the company;

(9)     In 2017, impairment losses were recognized in associates and joint control companies, in the amount of R$ 31,868 thousand, on the investment in NCR Brasil S.A. (In 2016, R$ 37,122 on the investment in EBSE - Empresa Brasileira de Solda Elétrica S.A.); and

(10)   Brazilian company, holding company that consolidates joint business related to electronic means of payment. In 2017, the Organization received R$ 46,820 thousand of dividends from this investment. In its financial statements, Elo Participações S.A. presented R$ 8,109 thousand of other comprehensive income.

 

In 2017, with the exception of Cielo S.A., IRB - Brasil Resseguros S.A. (IRB) and Fleury S.A, the other investments mentioned in the table above were not traded regularly on any stock exchange. The market value of investments totaled R$22,340,660 thousand (2016 - R$ 18,980,026 thousand). The Organization does not have any contingent liability for investments in Associates, in which it is responsible for, in part or in full.

 

b.   Changes in associates

 

 

R$ thousand

2017

2016

Initial balances

7,002,778

5,815,325

Acquisitions (1)

524,155

376,434

Spin-off of associates (2)

(170,006)

Transfer (3)

5,953

(166,294)

Equity in net income of associates

1,718,411

1,699,725

Dividends/Interest on capital

(802,662)

(655,920)

Impairment (4)

(31,868)

(37,122)

Other

10,623

(29,370)

At the end of the year

8,257,384

7,002,778

(1)    In 2017, it includes the acquisition of interest in (i) Swiss Re Corporate Solutions Brasil; and in (ii) GIC - Gestora de Inteligência de Crédito (In 2016, there was capital increase in Cia. Leader S.A. Administradora de Cartões de Crédito);

(2)    Disposal partial sale of the IRB (Note 43-6);

(3)    In 2016, the investment of Cia. Leader S.A. Administradora de Cartões de Crédito began to be consolidated after acquisition of 50% of the company; and

(4)    In 2017, there were losses on impairment in affiliates and joint ventures, in the amount of R$ 31,868 thousand (R$ 37,122 thousand - 2016).