XML 91 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Significant Accounting Policies (Tables) [Abstract]  
Summarized balance for the acquisition

See below the summarized balance sheet for the acquisition with HSBC Bank and HSBC Serviços (HSBC Brasil) at the date of acquisition:

 

 

R$ thousand

 

Accounting

Adjustments

Fair Value (1)

Cash and cash equivalents

8,476,708

-

8,476,708

Desposits with the central banks

14,895,767

-

14,895,767

Loans and advances

69,364,585

(1,650,016)

67,714,569

Financial assets held for trading

20,881,824

-

20,881,824

Financial assets available for sale

23,745,717

-

23,745,717

Investments held to maturity

13,450

22,411

35,861

Property and equipment, net of accumulated depreciation

1,175,554

622,246

1,797,800

Intangible assets

558,015

3,993,743

4,551,758

Other assets

25,808,692

848,699

26,657,391

Deposits from banks

(7,808,801)

-

(7,808,801)

Deposits from customers

(56,766,587)

-

(56,766,587)

Financial liabilities held for trading

(3,790,048)

-

(3,790,048)

Funds from securities issued

(40,187,105)

(64,701)

(40,251,806)

Subordinated debt

(1,401,348)

-

(1,401,348)

Provisions

(3,429,291)

-

(3,429,291)

Other liabilities

(42,242,831)

-

(42,242,831)

Sub-total

9,294,301

 

13,066,683

Goodwill

-

4,221,787

4,221,787

Total amount of shareholders' equity acquired

9,294,301

 

17,288,470

(1)  Based on an assessment made on July 01,2016, were identificable the fair values of the assets adquired and liabilities assumed in the acquisition.

The fair value of the

The fair value of the consideration transferred was composed as follows:

 

 

R$ thousand

Payment to HSBC Latin America Holding Limited, net of adjustment after closure (1)

15,665,367

Adjustment to the cost acquisition related to the fair value of the firm commitment (2)

1,623,103

Fair value of the consideration transferred

17,288,470

 

(1) Includes the IOF collection, and withholding Income Tax; and

(2) Includes the results from changes to the fair value of the firm commitment attributable to the hedged risk that was recognized in the statement in the financial position hired with the objective of protecting the effects of exchange rate variation of the firm commitment, though the use of a hedging instrument derivative.

The value of the investment

In December 2016, Bradesco, based on a study report on purchase price allocation ("PPA"), prepared by a contracted specialized and independent company, made the allocation of the fair value of assets acquired and liabilities assumed by HSBC Brasil, as follows:

 

 

 

R$ thousand

Shareholders' equity acquired

9,294,301

Fair value of assets acquired and liabilities assumed

(221,361)

Intangible assets acquired

3,993,743

Goodwill in the acquisition of the "HSBC Bank" and "HSBC Serviços" investments

4,221,787

Fair value of the consideration transferred

17,288,470

The main subsidiaries

The main subsidiaries included in the consolidated financial statements are as follows:

 

 

Activity

Country

Shareholding interest

December 31

2017

2016

Banco Alvorada S.A.

Banking

Brazil

99.99%

99.99%

Banco Bradesco Financiamentos S.A.

Banking

Brazil

100.00%

100.00%

Banco Boavista Interatlântico S.A. (1)

Banking

Brazil

100.00%

Banco Bradesco Argentina S.A.

Banking

Argentina

99.99%

99.99%

Banco Bradesco Europa S.A.

Banking

Luxembourg

100.00%

100.00%

Banco Bradesco BERJ S.A.

Banking

Brazil

100.00%

100.00%

Banco Bradescard S.A.

Cards

Brazil

100.00%

100.00%

Banco Bradesco BBI S.A. (1)

Investment bank

Brazil

99.85%

99.81%

Banco Bradesco Cartões S.A.

Cards

Brazil

100.00%

100.00%

Bradesco Administradora de Consórcios Ltda. (2)

Consortium Management

Brazil

100.00%

100.00%

Bradseg Participações S.A.

Holding

Brazil

100.00%

100.00%

Bradesco Auto/RE Cia. de Seguros

Insurance

Brazil

100.00%

100.00%

Bradesco Capitalização S.A.

Capitalization bonds

Brazil

100.00%

100.00%

Odontoprev S.A.

Dental care

Brazil

50.01%

50.01%

Bradesco Leasing S.A. Arrendamento Mercantil

Leasing

Brazil

100.00%

100.00%

Ágora Corretora de Títulos e Valores Mobiliários S.A.

Brokerage

Brazil

100.00%

100.00%

Bradesco S.A. Corretora de Títulos e Valores Mobiliários

Brokerage

Brazil

100.00%

100.00%

Bradesco Saúde S.A.

Insurance / Health

Brazil

100.00%

100.00%

Bradesco Seguros S.A.

Insurance

Brazil

100.00%

100.00%

Bradesco Vida e Previdência S.A.

Pension plan/Insurer

Brazil

100.00%

100.00%

Bradesplan Participações Ltda.

Holding

Brazil

100.00%

100.00%

BRAM - Bradesco Asset Management S.A. DTVM

Asset Management

Brazil

100.00%

100.00%

Tempo Serviços Ltda.

Services

Brazil

100.00%

100.00%

União Participações Ltda.

Holding

Brazil

100.00%

100.00%

Banco Losango S.A.

Banking

Brazil

100.00%

100.00%

Kirton Administradora de Consórcios Ltda (2)

Consortium management

Brazil

100.00%

Kirton Bank Brasil S.A.

Banking

Brazil

100.00%

100.00%

Bradesco Kirton Corretora de Títulos e Valores Mobiliários S.A.

Brokerage

Brazil

99.97%

99.97%

Kirton Capitalização S.A. (3)

Capitalization bonds

Brazil

100.00%

99.97%

Kirton Seguros S.A. (4) (5)

Insurance

Brazil

98.54%

98.08%

Kirton Vida e Previdência S.A.

Pension plan/Insurer

Brazil

100.00%

100.00%

Kirton Participações e Investimentos Ltda (5)

Holding

Brazil

100.00%

 

(1)    In November, 2017, Banco Boavista Interatlântico S.A. was merged into Banco Bradesco BBI S.A. with an increase in subscription for shares;

(2)    In May 2017, Kirton Administradora de Consórcios Ltda. was merged into Bradesco Administradora de Consórcios Ltda.;

(3)    Increase in interest, by means of acquisition of shares held by minority shareholders;

(4)    Increase in interest by means of subscription of shares in July 2017; and

(5)    Company merged into Kirton Seguros S.A., in July 2017.