XML 38 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Dec. 29, 2012
Cash flows from operating activities:      
Net income $ 370,885us-gaap_NetIncomeLoss $ 328,234us-gaap_NetIncomeLoss $ 276,457us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 114,635us-gaap_DepreciationAndAmortization 100,025us-gaap_DepreciationAndAmortization 88,975us-gaap_DepreciationAndAmortization
Loss on disposition of property and equipment 389us-gaap_GainLossOnSaleOfPropertyPlantEquipment 35us-gaap_GainLossOnSaleOfPropertyPlantEquipment 76us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Stock compensation expense 16,173us-gaap_ShareBasedCompensation 13,893us-gaap_ShareBasedCompensation 17,641us-gaap_ShareBasedCompensation
Excess tax benefit of stock options exercised (18,850)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (43,517)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (25,836)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred income taxes (19,814)us-gaap_DeferredIncomeTaxExpenseBenefit (8,309)us-gaap_DeferredIncomeTaxExpenseBenefit (26,581)us-gaap_DeferredIncomeTaxExpenseBenefit
Change in assets and liabilities      
Inventories (136,142)us-gaap_IncreaseDecreaseInInventories (71,192)us-gaap_IncreaseDecreaseInInventories (77,297)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (9,085)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (5,551)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (80)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 54,336us-gaap_IncreaseDecreaseInAccountsPayable (3,905)us-gaap_IncreaseDecreaseInAccountsPayable 53,983us-gaap_IncreaseDecreaseInAccountsPayable
Accrued employee compensation (13,517)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 2,173us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 139us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other accrued expenses 20,365us-gaap_IncreaseDecreaseInAccruedLiabilities 9,938us-gaap_IncreaseDecreaseInAccruedLiabilities 8,828us-gaap_IncreaseDecreaseInAccruedLiabilities
Income taxes payable 21,862us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 9,582us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 57,321us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other 7,941us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 2,275us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 4,676us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 409,178us-gaap_NetCashProvidedByUsedInOperatingActivities 333,681us-gaap_NetCashProvidedByUsedInOperatingActivities 378,302us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Capital expenditures (160,613)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (218,200)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (152,924)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property and equipment 331us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 477us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 379us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Decrease in restricted cash 0us-gaap_IncreaseDecreaseInRestrictedCash 8,400us-gaap_IncreaseDecreaseInRestrictedCash 13,470us-gaap_IncreaseDecreaseInRestrictedCash
Net cash used in investing activities (160,282)us-gaap_NetCashProvidedByUsedInInvestingActivities (209,323)us-gaap_NetCashProvidedByUsedInInvestingActivities (139,075)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Borrowings under revolving credit agreement 355,000us-gaap_ProceedsFromLinesOfCredit 185,000us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Repayments under revolving credit agreement (355,000)us-gaap_RepaymentsOfLinesOfCredit (185,000)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Excess tax benefit of stock options exercised 18,850us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 43,517us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 25,836us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Principal payments under capital lease obligations (114)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (38)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (37)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Repurchases of shares to satisfy tax obligations (4,766)us-gaap_AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation (4,142)us-gaap_AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation (6,821)us-gaap_AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
Repurchase of common stock (298,497)us-gaap_PaymentsForRepurchaseOfCommonStock (129,416)us-gaap_PaymentsForRepurchaseOfCommonStock (271,799)us-gaap_PaymentsForRepurchaseOfCommonStock
Net proceeds from issuance of common stock 28,083us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 38,318us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 26,577us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Cash dividends paid to stockholders (84,061)us-gaap_PaymentsOfDividends (68,484)us-gaap_PaymentsOfDividends (51,318)us-gaap_PaymentsOfDividends
Net cash used in financing activities (340,505)us-gaap_NetCashProvidedByUsedInFinancingActivities (120,245)us-gaap_NetCashProvidedByUsedInFinancingActivities (277,562)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash and cash equivalents (91,609)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,113us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (38,335)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 142,743us-gaap_CashAndCashEquivalentsAtCarryingValue 138,630us-gaap_CashAndCashEquivalentsAtCarryingValue 176,965us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 51,134us-gaap_CashAndCashEquivalentsAtCarryingValue 142,743us-gaap_CashAndCashEquivalentsAtCarryingValue 138,630us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:      
Interest 906us-gaap_InterestPaid 780us-gaap_InterestPaid 1,219us-gaap_InterestPaid
Income taxes 213,637us-gaap_IncomeTaxesPaidNet 188,003us-gaap_IncomeTaxesPaidNet 128,306us-gaap_IncomeTaxesPaidNet
Property acquired through capital lease 4,042us-gaap_FairValueOfAssetsAcquired 0us-gaap_FairValueOfAssetsAcquired 0us-gaap_FairValueOfAssetsAcquired
Non-cash accruals for construction in progress $ 14,843us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid $ 8,258us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid $ 10,897us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid