XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 29, 2019
Leases [Abstract]  
Lease, Cost
The following table summarizes the Company’s classification of lease cost (in thousands):
 
 
 
 
Fiscal Three Months Ended

Fiscal Six Months Ended
 
 
Statement of Income Location
 
June 29, 2019

June 29, 2019
Finance lease cost:
 
 
 
 
 
 
Amortization of lease assets
 
Depreciation and amortization
 
$
1,045

 
$
2,090

Interest on lease liabilities
 
Interest expense, net
 
395

 
800

Operating lease cost
 
Selling, general and administrative expenses
 
87,797

 
174,018

Variable lease cost
 
Selling, general and administrative expenses
 
18,806

 
37,151

Net lease cost
 
 
 
$
108,043

 
$
214,059


Lessee, Operating Lease, Future Maturity of Lease Liabilities
The following table summarizes the future maturities of the Company’s lease liabilities (in thousands):
 
 
Operating Leases (a)
 
Finance Leases
 
Total
2019 (b)
 
$
179,491

 
$
2,610

 
$
182,101

2020
 
347,852

 
5,234

 
353,086

2021
 
326,494

 
5,294

 
331,788

2022
 
302,676

 
4,172

 
306,848

2023
 
277,599

 
2,980

 
280,579

After 2023
 
1,256,672

 
20,169

 
1,276,841

Total lease payments
 
2,690,784

 
40,459

 
2,731,243

Less: Interest
 
(497,710
)
 
(9,348
)
 
(507,058
)
Present value of lease liabilities
 
$
2,193,074

 
$
31,111

 
$
2,224,185

(a) Operating lease payments exclude $192.4 million of legally binding minimum lease payments for leases signed, but not yet commenced.
(b) Excluding the six-month period ended June 29, 2019.

Finance Lease, Liability, Future Maturity of Lease Liabilities
The following table summarizes the future maturities of the Company’s lease liabilities (in thousands):
 
 
Operating Leases (a)
 
Finance Leases
 
Total
2019 (b)
 
$
179,491

 
$
2,610

 
$
182,101

2020
 
347,852

 
5,234

 
353,086

2021
 
326,494

 
5,294

 
331,788

2022
 
302,676

 
4,172

 
306,848

2023
 
277,599

 
2,980

 
280,579

After 2023
 
1,256,672

 
20,169

 
1,276,841

Total lease payments
 
2,690,784

 
40,459

 
2,731,243

Less: Interest
 
(497,710
)
 
(9,348
)
 
(507,058
)
Present value of lease liabilities
 
$
2,193,074

 
$
31,111

 
$
2,224,185

(a) Operating lease payments exclude $192.4 million of legally binding minimum lease payments for leases signed, but not yet commenced.
(b) Excluding the six-month period ended June 29, 2019.

Leases, Term and Discount Rate
The following table summarizes the Company’s lease term and discount rate:
 
 
June 29, 2019
Weighted-average remaining lease term (years):
 
 
Finance leases
 
9.4

Operating leases
 
8.9

Weighted-average discount rate:
 
 
Finance leases
 
5.3
%
Operating leases
 
4.4
%

Leases, Cash Flow Supplemental Disclosure
The following table summarizes the other information related to the Company’s lease liabilities (in thousands):
 
 
Fiscal Three Months Ended
 
Fiscal Six Months Ended
 
 
June 29, 2019
 
June 29, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
 
Financing cash flows from finance leases
 
$
908

 
$
1,805

Operating cash flows from finance leases
 
395

 
800

Operating cash flows from operating leases
 
89,515

 
162,980


Schedule of Future Minimum Lease Payments for Capital Leases As of December 29, 2018 future minimum payments, by year and in the aggregate, under leases with initial or remaining terms of one year or more consisted of the following (in thousands):
 
 
Capital
Leases
 
Operating
Leases
2019
 
$
5,215

 
$
344,836

2020
 
5,234

 
328,589

2021
 
5,294

 
306,572

2022
 
4,172

 
284,327

2023
 
2,980

 
260,518

Thereafter
 
20,169

 
1,175,972

Total minimum lease payments
 
43,064

 
$
2,700,814

Amount representing interest
 
(10,148
)
 
 

Present value of minimum lease payments
 
32,916

 
 

Less: current portion
 
(3,646
)
 
 

Long-term capital lease obligations
 
$
29,270

 
 


Schedule of Future Minimum Rental Payments for Operating Leases As of December 29, 2018 future minimum payments, by year and in the aggregate, under leases with initial or remaining terms of one year or more consisted of the following (in thousands):
 
 
Capital
Leases
 
Operating
Leases
2019
 
$
5,215

 
$
344,836

2020
 
5,234

 
328,589

2021
 
5,294

 
306,572

2022
 
4,172

 
284,327

2023
 
2,980

 
260,518

Thereafter
 
20,169

 
1,175,972

Total minimum lease payments
 
43,064

 
$
2,700,814

Amount representing interest
 
(10,148
)
 
 

Present value of minimum lease payments
 
32,916

 
 

Less: current portion
 
(3,646
)
 
 

Long-term capital lease obligations
 
$
29,270