XML 48 R30.htm IDEA: XBRL DOCUMENT v3.20.4
Leases, Supplemental Lease Liability - USD ($)
$ in Thousands
12 Months Ended
Dec. 26, 2020
Dec. 28, 2019
Supplemental, Lease Liability [Line Items]    
Operating Lease, Payments, Use $ 385,529 $ 360,580
Finance Lease, Principal Payments 4,170 3,709
Finance Lease, Interest Payment on Liability $ 1,765 $ 1,629
Lease, Cost
The following table summarizes the Company’s classification of lease cost (in thousands):
Fiscal Year Ended
Statement of Income LocationDecember 26, 2020December 28, 2019
Finance lease cost:
Amortization of lease assetsDepreciation and amortization$4,765 $4,281 
Interest on lease liabilitiesInterest expense, net1,765 1,629 
Operating lease costSelling, general and administrative expenses379,318 353,961 
Variable lease costSelling, general and administrative expenses80,154 73,768 
Net lease cost$466,002 $433,639 
 
Lessee, Operating Lease, Liability, Maturity
The following table summarizes the future maturities of the Company’s lease liabilities (in thousands):
Operating Leases (a)
Finance LeasesTotal
2021$394,576 $6,269 $400,845 
2022377,051 5,243 382,294 
2023356,6414,051360,692
2024327,6634,066331,729
2025297,8273,994301,821
After 20251,285,28524,5031,309,788
Total lease payments3,039,04348,1263,087,169
Less: Interest(519,443)(10,476)(529,919)
Present value of lease liabilities$2,519,600 $37,650 $2,557,250 
(a) Operating lease payments exclude $174.1 million of legally binding minimum lease payments for leases signed, but not yet commenced.
 
Lessee, Operating Lease, Disclosure
The following table summarizes the Company’s lease term and discount rate:
December 26, 2020December 28, 2019
Weighted-average remaining lease term (years):
Finance leases10.410.0
Operating leases9.19.0
Weighted-average discount rate:
Finance leases4.9 %5.1 %
Operating leases4.1 %4.3 %
 
Schedule of Cash Flow, Supplemental Disclosures
The following table summarizes the other information related to the Company’s lease liabilities (in thousands):
Fiscal Year Ended
December 26, 2020December 28, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Financing cash flows used for finance leases$4,170 $3,709 
Operating cash flows used for finance leases1,765 1,629 
Operating cash flows for operating leases385,529 360,580