XML 26 R8.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
 12 Months Ended
Dec. 26, 2020
Dec. 28, 2019
Dec. 29, 2018
Cash flows from operating activities:      
Net income $ 748,958,000 $ 562,354,000 $ 532,357,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 217,124,000 195,978,000 177,351,000
Gain on disposition of property and equipment (1,157,000) (297,000) (567,000)
Share-based compensation expense 37,273,000 31,136,000 28,921,000
Deferred income taxes (31,739,000) 6,760,000 11,887,000
Change in assets and liabilities      
Inventories (180,489,000) (13,239,000) (136,334,000)
Prepaid expenses and other current assets (32,794,000) 13,582,000 (26,195,000)
Accounts payable 333,060,000 23,055,000 43,413,000
Accrued employee compensation 79,946,000 (14,291,000) 22,373,000
Other accrued expenses 72,405,000 10,351,000 36,406,000
Income taxes 13,954,000 8,327,000 (8,355,000)
Other 63,923,000 (12,000,000) 13,137,000
Net cash provided by operating activities 1,394,515,000 811,716,000 694,394,000
Cash flows from investing activities:      
Capital expenditures (294,002,000) (217,450,000) (278,530,000)
Proceeds from sale of property and equipment 1,792,000 2,489,000 2,216,000
Net cash used in investing activities (292,210,000) (214,961,000) (276,314,000)
Cash flows from financing activities:      
Borrowings under debt facilities 2,009,000,000 1,002,000,000 1,193,500,000
Repayments under debt facilities (1,406,500,000) (1,013,250,000) (1,212,250,000)
Debt discounts and issuance costs (17,048,000) 0 (346,000)
Principal payments under finance lease liabilities (4,170,000) (3,708,000) (3,246,000)
Repurchase of shares to satisfy tax obligations (7,799,000) (3,818,000) (1,367,000)
Repurchase of common stock (342,957,000) (533,319,000) (349,776,000)
Net proceeds from issuance of common stock 99,340,000 115,981,000 79,643,000
Cash dividends paid to stockholders (174,656,000) (162,699,000) (147,087,000)
Net cash provided by/(used in) financing activities 155,210,000 (598,813,000) (440,929,000)
Net change in cash and cash equivalents 1,257,515,000 (2,058,000) (22,849,000)
Cash and cash equivalents at beginning of year 84,241,000 86,299,000 109,148,000
Cash and cash equivalents at end of year 1,341,756,000 84,241,000 86,299,000
Cash paid during the year for:      
Interest Paid, Excluding Capitalized Interest, Operating Activities 24,540,000 19,146,000 18,069,000
Income taxes 235,319,000 144,377,000 146,918,000
Supplemental disclosures of non-cash activities [Abstract]      
Non-cash accruals for construction in progress 12,642,000 7,924,000 3,001,000
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability 524,141,000 365,233,000 0
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability $ 7,395,000 $ 5,217,000 $ 0
New Accounting Pronouncement or Change in Accounting Principle, Description of Prior-period Information Retrospectively Adjusted — 2,084,880 —
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability $ 524,141,000 $ 365,233,000 $ 0
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability $ 7,395,000 $ 5,217,000 $ 0
New Accounting Pronouncement or Change in Accounting Principle, Description of Prior-period Information Retrospectively Adjusted — 2,084,880 —
Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) $ 8,200,000    
Goodwill and Intangible Asset Impairment $ 68,973,000 $ 0 $ 0