XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) Statement - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Accum. Other Comp. (Loss)/Income
Retained Earnings
Beginning balance, shares outstanding (in shares) at Dec. 28, 2019   118,165        
Beginning balance, Stockholders' equity at Dec. 28, 2019 $ 1,567,123 $ 1,389 $ 966,698 $ (3,013,996) $ 199 $ 3,612,833
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares)   280        
Common stock issuance under stock award plans & ESPP 10,603 $ 2 10,601      
Share-based compensation 6,945   6,945      
Repurchase of shares to satisfy tax obligations (5,407)   (5,407)      
Repurchase of common stock, shares (in shares)   (2,853)        
Repurchase of common stock (263,219)     (263,219)    
Dividends paid (40,849)         (40,849)
Change in fair value of interest rate swaps, net of taxes (5,250)       (5,250)  
Net income 83,777         83,777
Ending balance, shares outstanding (in shares) at Mar. 28, 2020   115,592        
Ending balance, Stockholders' equity at Mar. 28, 2020 1,353,723 $ 1,391 978,837 (3,277,215) (5,051) 3,655,761
Beginning balance, shares outstanding (in shares) at Dec. 28, 2019   118,165        
Beginning balance, Stockholders' equity at Dec. 28, 2019 1,567,123 $ 1,389 966,698 (3,013,996) 199 3,612,833
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Repurchase of shares to satisfy tax obligations (7,732)          
Repurchase of common stock (263,219)          
Dividends paid (128,035)          
Change in fair value of interest rate swaps, net of taxes (6,066)          
Net income 613,065          
Ending balance, shares outstanding (in shares) at Sep. 26, 2020   116,497        
Ending balance, Stockholders' equity at Sep. 26, 2020 1,875,866 $ 1,398 1,059,687 (3,277,215) (5,867) 4,097,863
Beginning balance, shares outstanding (in shares) at Mar. 28, 2020   115,592        
Beginning balance, Stockholders' equity at Mar. 28, 2020 1,353,723 $ 1,391 978,837 (3,277,215) (5,051) 3,655,761
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares)   588        
Common stock issuance under stock award plans & ESPP 39,737 $ 5 39,732      
Share-based compensation 7,504   7,504      
Repurchase of shares to satisfy tax obligations (1,984)   (1,984)      
Repurchase of common stock, shares (in shares)   0        
Repurchase of common stock 0     0    
Dividends paid (40,644)         (40,644)
Change in fair value of interest rate swaps, net of taxes (1,284)       (1,284)  
Net income 338,678         338,678
Ending balance, shares outstanding (in shares) at Jun. 27, 2020   116,180        
Ending balance, Stockholders' equity at Jun. 27, 2020 1,695,730 $ 1,396 1,024,089 (3,277,215) (6,335) 3,953,795
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares)   317        
Common stock issuance under stock award plans & ESPP 23,413 $ 2 23,411      
Share-based compensation 12,528   12,528      
Repurchase of shares to satisfy tax obligations (341)   (341)      
Repurchase of common stock, shares (in shares)   0        
Repurchase of common stock 0     0    
Dividends paid (46,542)         (46,542)
Change in fair value of interest rate swaps, net of taxes 468       468  
Net income 190,610         190,610
Ending balance, shares outstanding (in shares) at Sep. 26, 2020   116,497        
Ending balance, Stockholders' equity at Sep. 26, 2020 1,875,866 $ 1,398 1,059,687 (3,277,215) (5,867) 4,097,863
Beginning balance, shares outstanding (in shares) at Dec. 26, 2020   116,246        
Beginning balance, Stockholders' equity at Dec. 26, 2020 1,923,840 $ 1,401 1,095,500 (3,356,953) (3,243) 4,187,135
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares)   941        
Common stock issuance under stock award plans & ESPP 58,708 $ 8 58,700      
Share-based compensation 12,318   12,318      
Repurchase of shares to satisfy tax obligations (12,067)   (12,067)      
Repurchase of common stock, shares (in shares)   (1,600)        
Repurchase of common stock (253,409)     (253,409)    
Dividends paid (60,570)         (60,570)
Change in fair value of interest rate swaps, net of taxes 2,125       2,125  
Net income 181,354         181,354
Ending balance, shares outstanding (in shares) at Mar. 27, 2021   115,587        
Ending balance, Stockholders' equity at Mar. 27, 2021 1,852,299 $ 1,409 1,154,451 (3,610,362) (1,118) 4,307,919
Beginning balance, shares outstanding (in shares) at Dec. 26, 2020   116,246        
Beginning balance, Stockholders' equity at Dec. 26, 2020 1,923,840 $ 1,401 1,095,500 (3,356,953) (3,243) 4,187,135
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Repurchase of shares to satisfy tax obligations (14,636)          
Repurchase of common stock (597,973)          
Dividends paid (179,835)          
Change in fair value of interest rate swaps, net of taxes 2,651          
Net income 775,776          
Ending balance, shares outstanding (in shares) at Sep. 25, 2021   113,946        
Ending balance, Stockholders' equity at Sep. 25, 2021 2,020,753 $ 1,410 1,191,785 (3,954,926) (592) 4,783,076
Beginning balance, shares outstanding (in shares) at Mar. 27, 2021   115,587        
Beginning balance, Stockholders' equity at Mar. 27, 2021 1,852,299 $ 1,409 1,154,451 (3,610,362) (1,118) 4,307,919
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares)   154        
Common stock issuance under stock award plans & ESPP 11,318 $ 1 11,317      
Share-based compensation 10,876   10,876      
Repurchase of shares to satisfy tax obligations (1,521)   (1,521)      
Repurchase of common stock, shares (in shares)   (1,118)        
Repurchase of common stock (203,305)     (203,305)    
Dividends paid (59,896)         (59,896)
Change in fair value of interest rate swaps, net of taxes 320       320  
Net income 370,022         370,022
Ending balance, shares outstanding (in shares) at Jun. 26, 2021   114,623        
Ending balance, Stockholders' equity at Jun. 26, 2021 1,980,113 $ 1,410 1,175,123 (3,813,667) (798) 4,618,045
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares)   67        
Common stock issuance under stock award plans & ESPP 5,167 $ 0 5,167      
Share-based compensation 12,543   12,543      
Repurchase of shares to satisfy tax obligations (1,048)   (1,048)      
Repurchase of common stock, shares (in shares)   (744)        
Repurchase of common stock (141,259)     (141,259)    
Dividends paid (59,369)         (59,369)
Change in fair value of interest rate swaps, net of taxes 206       206  
Net income 224,400         224,400
Ending balance, shares outstanding (in shares) at Sep. 25, 2021   113,946        
Ending balance, Stockholders' equity at Sep. 25, 2021 $ 2,020,753 $ 1,410 $ 1,191,785 $ (3,954,926) $ (592) $ 4,783,076