XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) Statement - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Treasury Stock, Common
Accum. Other Comp. Income (Loss)
Retained Earnings
Beginning balance, shares outstanding (in shares) at Dec. 25, 2021   113,125        
Beginning balance, Stockholders' equity at Dec. 25, 2021 $ 2,002,665 $ 1,411 $ 1,210,512 $ (4,155,846) $ 1,345 $ 4,945,243
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares)   308        
Common stock issuance under stock award plans & ESPP 7,910 $ 2 7,908      
Share-based compensation 12,316   12,316      
Repurchase of shares to satisfy tax obligations (26,442)   (26,442)      
Repurchase of common stock, shares (in shares)   (1,358)        
Treasury Stock, Value, Acquired, Cost Method (296,180)     (296,180)    
Dividends paid (103,467)         (103,467)
Change in fair value of interest rate swaps, net of taxes 5,993       5,993  
Net income 187,227         187,227
Ending balance, shares outstanding (in shares) at Mar. 26, 2022   112,075        
Ending balance, Stockholders' equity at Mar. 26, 2022 1,790,022 $ 1,413 1,204,294 (4,452,026) 7,338 5,029,003
Beginning balance, shares outstanding (in shares) at Dec. 25, 2021   113,125        
Beginning balance, Stockholders' equity at Dec. 25, 2021 2,002,665 $ 1,411 1,210,512 (4,155,846) 1,345 4,945,243
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Repurchase of shares to satisfy tax obligations (27,672)          
Dividends paid (206,089)          
Change in fair value of interest rate swaps, net of taxes 7,803          
Net income 583,705          
Repurchase of common stock (484,390)          
Ending balance, shares outstanding (in shares) at Jun. 25, 2022   111,197        
Ending balance, Stockholders' equity at Jun. 25, 2022 1,913,867 $ 1,414 1,220,682 (4,640,236) 9,148 5,322,859
Beginning balance, shares outstanding (in shares) at Mar. 26, 2022   112,075        
Beginning balance, Stockholders' equity at Mar. 26, 2022 1,790,022 $ 1,413 1,204,294 (4,452,026) 7,338 5,029,003
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares)   64        
Common stock issuance under stock award plans & ESPP 5,085 $ 1 5,084      
Share-based compensation 12,534   12,534      
Repurchase of shares to satisfy tax obligations (1,230)   (1,230)      
Repurchase of common stock, shares (in shares)   (942)        
Dividends paid (102,622)         (102,622)
Change in fair value of interest rate swaps, net of taxes 1,810       1,810  
Net income 396,478         396,478
Repurchase of common stock (188,210)     (188,210)    
Ending balance, shares outstanding (in shares) at Jun. 25, 2022   111,197        
Ending balance, Stockholders' equity at Jun. 25, 2022 1,913,867 $ 1,414 1,220,682 (4,640,236) 9,148 5,322,859
Beginning balance, shares outstanding (in shares) at Dec. 31, 2022   110,251        
Beginning balance, Stockholders' equity at Dec. 31, 2022 2,042,416 $ 1,415 1,261,283 (4,855,909) 11,275 5,624,352
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares)   275        
Common stock issuance under stock award plans & ESPP 8,623 $ 2 8,621      
Share-based compensation 14,514   14,514      
Repurchase of shares to satisfy tax obligations (21,643)   (21,643)      
Repurchase of common stock, shares (in shares)   (866)        
Treasury Stock, Value, Acquired, Cost Method (197,168)     (197,168)    
Dividends paid (113,447)         (113,447)
Change in fair value of interest rate swaps, net of taxes (1,837)       (1,837)  
Net income 183,088         183,088
Ending balance, shares outstanding (in shares) at Apr. 01, 2023   109,660        
Ending balance, Stockholders' equity at Apr. 01, 2023 1,914,546 $ 1,417 1,262,775 (5,053,077) 9,438 5,693,993
Beginning balance, shares outstanding (in shares) at Dec. 31, 2022   110,251        
Beginning balance, Stockholders' equity at Dec. 31, 2022 2,042,416 $ 1,415 1,261,283 (4,855,909) 11,275 5,624,352
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Repurchase of shares to satisfy tax obligations (23,121)          
Dividends paid (226,221)          
Change in fair value of interest rate swaps, net of taxes (1,059)          
Net income 604,322          
Repurchase of common stock (345,653)          
Ending balance, shares outstanding (in shares) at Jul. 01, 2023   109,058        
Ending balance, Stockholders' equity at Jul. 01, 2023 2,087,152 $ 1,418 1,283,589 (5,210,524) 10,216 6,002,453
Beginning balance, shares outstanding (in shares) at Apr. 01, 2023   109,660        
Beginning balance, Stockholders' equity at Apr. 01, 2023 1,914,546 $ 1,417 1,262,775 (5,053,077) 9,438 5,693,993
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares)   90        
Common stock issuance under stock award plans & ESPP 6,629 $ 1 6,628      
Share-based compensation 15,665   15,665      
Repurchase of shares to satisfy tax obligations (1,479)   (1,479)      
Repurchase of common stock, shares (in shares)   (692)        
Dividends paid (112,774)         (112,774)
Change in fair value of interest rate swaps, net of taxes 778       778  
Net income 421,234         421,234
Repurchase of common stock (157,447)     (157,447)    
Ending balance, shares outstanding (in shares) at Jul. 01, 2023   109,058        
Ending balance, Stockholders' equity at Jul. 01, 2023 $ 2,087,152 $ 1,418 $ 1,283,589 $ (5,210,524) $ 10,216 $ 6,002,453