XML 25 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Dec. 25, 2021
Cash flows from operating activities:      
Net income $ 1,107,226 $ 1,088,712 $ 997,114
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]      
Depreciation and amortization 393,049 343,062 270,158
Gain (Loss) on Disposition of Property Plant Equipment (48,013) 2,158 4,045
Share-based Payment Arrangement, Noncash Expense 57,015 53,832 47,649
Deferred Income Tax Expense (Benefit) 6,172 51,693 29,149
Change in assets and liabilities      
Increase (Decrease) in Inventories 40,872 (349,742) (407,922)
Increase (Decrease) in Prepaid Expense and Other Assets 22,380 (64,060) (30,459)
Increase (Decrease) in Accounts Payable (218,829) 162,335 179,534
Increase (Decrease) in Employee Related Liabilities (31,498) 6,433 (10,083)
Increase (Decrease) in Accrued Liabilities (13,082) (13,137) 137,833
Increase (Decrease) in Income Taxes Payable (11,931) 26,570 (37,038)
Increase (Decrease) in Other Operating Assets and Liabilities, Net 30,672 49,123 (41,260)
Net Cash Provided by (Used in) Operating Activities, Total 1,334,033 1,356,979 1,138,720
Cash flows from investing activities:      
Payments to Acquire Property, Plant, and Equipment (753,883) (773,369) (628,431)
Proceeds from Sale of Property, Plant, and Equipment 86,504 1,044 1,091
Payments to Acquire Businesses, Net of Cash Acquired 0 (390,765) 0
Proceeds from sale of business assets 14,310 69,364 0
Net Cash Provided by (Used in) Investing Activities, Total (653,069) (1,093,726) (627,340)
Cash flows from financing activities:      
Proceeds from Issuance of Unsecured Debt 1,767,000 1,010,000 0
Repayments of Unsecured Debt (1,195,000) (832,000) 0
Debt discounts and issuance costs (9,729) 0 0
Repayments of Long-term Capital Lease Obligations (4,808) (4,058) (4,580)
Repurchase of shares to satisfy tax obligations (24,245) (28,592) (14,876)
Repurchase of common stock (594,390) (700,063) (798,893)
Proceeds, Issuance of Shares, Share-based Payment Arrangement, Including Option Exercised 24,397 25,535 82,249
Payments of Dividends (449,620) (409,603) (239,006)
Net Cash Provided by (Used in) Financing Activities, Total (486,395) (938,781) (975,106)
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 194,569 (675,528) (463,726)
Cash and cash equivalents at beginning of year 202,502 878,030 1,341,756
Cash and cash equivalents at end of year 397,071 202,502 878,030
Cash paid during the year for:      
Interest Paid, Excluding Capitalized Interest, Operating Activities 56,315 26,367 23,601
Income taxes 325,222 239,129 291,665
Supplemental disclosures of non-cash activities [Abstract]      
Non-cash accruals for construction in progress 60,055 45,742 24,408
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability 628,991 416,457 678,092
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability $ 450 $ 5,143 $ 3,675