XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) Statement - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Treasury Stock, Common
Accum. Other Comp. Income (Loss)
Retained Earnings
Beginning balance, shares outstanding (in shares) at Dec. 30, 2023 [1]   539,878        
Beginning balance, Stockholders' equity at Dec. 30, 2023 $ 2,149,762 $ 7,093 [1] $ 1,312,772 [1] $ (5,458,855) $ 6,793 $ 6,281,959
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares) [1]   2,060        
Common stock issuance under stock award plans & ESPP 21,718 $ 17 [1] 21,701 [1]      
Share-based compensation 14,448   14,448 [1]      
Repurchase of shares to satisfy tax obligations (22,001)   (22,001) [1]      
Repurchase of common stock, shares (in shares) [1]   (2,481)        
Repurchase of common stock (118,543)     (118,543)    
Dividends paid (118,809)         (118,809)
Change in fair value of interest rate swaps, net of taxes (731)       (731)  
Net income 198,167         198,167
Ending balance, shares outstanding (in shares) at Mar. 30, 2024 [1]   539,457        
Ending balance, Stockholders' equity at Mar. 30, 2024 2,124,011 $ 7,110 [1] 1,326,920 [1] (5,577,398) 6,062 6,361,317
Beginning balance, shares outstanding (in shares) at Dec. 30, 2023 [1]   539,878        
Beginning balance, Stockholders' equity at Dec. 30, 2023 2,149,762 $ 7,093 [1] 1,312,772 [1] (5,458,855) 6,793 6,281,959
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Repurchase of shares to satisfy tax obligations (23,618)          
Dividends paid (355,182)          
Change in fair value of interest rate swaps, net of taxes (4,243)          
Net income 864,834          
Ending balance, shares outstanding (in shares) at Sep. 28, 2024 [1]   534,605        
Ending balance, Stockholders' equity at Sep. 28, 2024 2,288,760 $ 7,114 [1] 1,356,772 (5,869,286) 2,550 6,791,610
Beginning balance, shares outstanding (in shares) at Mar. 30, 2024 [1]   539,457        
Beginning balance, Stockholders' equity at Mar. 30, 2024 2,124,011 $ 7,110 [1] 1,326,920 [1] (5,577,398) 6,062 6,361,317
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares) [1]   331        
Common stock issuance under stock award plans & ESPP 6,631 $ 3 [1] 6,628 [1]      
Share-based compensation 10,676   10,676 [1]      
Repurchase of shares to satisfy tax obligations (716)   (716) [1]      
Repurchase of common stock, shares (in shares) [1]   (2,555)        
Repurchase of common stock (140,546)     (140,546)    
Dividends paid (118,538)         (118,538)
Change in fair value of interest rate swaps, net of taxes (1,382)       (1,382)  
Net income 425,196         425,196
Ending balance, shares outstanding (in shares) at Jun. 29, 2024 [1]   537,233        
Ending balance, Stockholders' equity at Jun. 29, 2024 2,305,332 $ 7,113 [1] 1,343,508 [1] (5,717,944) 4,680 6,667,975
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares) [1]   176        
Common stock issuance under stock award plans & ESPP 4,167 $ 1 [1] 4,166      
Share-based compensation 9,999   9,999      
Repurchase of shares to satisfy tax obligations (901)   (901)      
Repurchase of common stock, shares (in shares) [1]   (2,804)        
Repurchase of common stock (151,342)     (151,342)    
Dividends paid (117,835)         (117,835)
Change in fair value of interest rate swaps, net of taxes (2,130)       (2,130)  
Net income 241,470         241,470
Ending balance, shares outstanding (in shares) at Sep. 28, 2024 [1]   534,605        
Ending balance, Stockholders' equity at Sep. 28, 2024 2,288,760 $ 7,114 [1] 1,356,772 (5,869,286) 2,550 6,791,610
Beginning balance, shares outstanding (in shares) at Dec. 28, 2024   532,190        
Beginning balance, Stockholders' equity at Dec. 28, 2024 2,270,334 $ 7,116 1,376,532 (6,025,238) 1,217 6,910,707
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares)   777        
Common stock issuance under stock award plans & ESPP 7,016 $ 7 7,009      
Share-based compensation 13,226   13,226      
Repurchase of shares to satisfy tax obligations (13,960)   (13,960)      
Repurchase of common stock, shares (in shares)   (1,727)        
Repurchase of common stock (93,827)     (93,827)    
Dividends paid (122,401)         (122,401)
Change in fair value of interest rate swaps, net of taxes (1,217)       (1,217)  
Net income 179,369         179,369
Ending balance, shares outstanding (in shares) at Mar. 29, 2025   531,240        
Ending balance, Stockholders' equity at Mar. 29, 2025 2,238,540 $ 7,123 1,382,807 (6,119,065) 0 6,967,675
Beginning balance, shares outstanding (in shares) at Dec. 28, 2024   532,190        
Beginning balance, Stockholders' equity at Dec. 28, 2024 2,270,334 $ 7,116 1,376,532 (6,025,238) 1,217 6,910,707
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Repurchase of shares to satisfy tax obligations (15,696)          
Dividends paid (366,244)          
Change in fair value of interest rate swaps, net of taxes (1,217)          
Net income 868,680          
Ending balance, shares outstanding (in shares) at Sep. 27, 2025   529,042        
Ending balance, Stockholders' equity at Sep. 27, 2025 2,573,185 $ 7,127 1,420,706 (6,267,791) 0 7,413,143
Beginning balance, shares outstanding (in shares) at Mar. 29, 2025   531,240        
Beginning balance, Stockholders' equity at Mar. 29, 2025 2,238,540 $ 7,123 1,382,807 (6,119,065) 0 6,967,675
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares)   197        
Common stock issuance under stock award plans & ESPP 4,299 $ 1 4,298      
Share-based compensation 12,750   12,750      
Repurchase of shares to satisfy tax obligations (522)   (522)      
Repurchase of common stock, shares (in shares)   (1,447)        
Repurchase of common stock (72,822)     (72,822)    
Dividends paid (121,979)         (121,979)
Change in fair value of interest rate swaps, net of taxes 0       0  
Net income 430,043         430,043
Ending balance, shares outstanding (in shares) at Jun. 28, 2025   529,990        
Ending balance, Stockholders' equity at Jun. 28, 2025 2,490,309 $ 7,124 1,399,333 (6,191,887) 0 7,275,739
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares)   322        
Common stock issuance under stock award plans & ESPP 7,276 $ 3 7,273      
Share-based compensation 15,314   15,314      
Repurchase of shares to satisfy tax obligations (1,214)   (1,214)      
Repurchase of common stock, shares (in shares)   (1,270)        
Repurchase of common stock (75,904)     (75,904)    
Dividends paid (121,864)         (121,864)
Change in fair value of interest rate swaps, net of taxes 0       0  
Net income 259,268         259,268
Ending balance, shares outstanding (in shares) at Sep. 27, 2025   529,042        
Ending balance, Stockholders' equity at Sep. 27, 2025 $ 2,573,185 $ 7,127 $ 1,420,706 $ (6,267,791) $ 0 $ 7,413,143
[1] All Common Stock share and related dollar information as well as Additional Paid-in Capital has been adjusted to reflect the five-for-one Stock Split effective December 20, 2024 as discussed in Note 1.