XML 158 R65.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Text Block [abstract]  
Summary of detailed information about lease assets and lease liabilities
 
    
Land and buildings
    
Plant and equipment
2
    
Total  
     
US$m
    
US$m
    
                US$m  
Lease assets
                          
       
Year ended 31 December 2022
                          
       
Carrying amount at 1 January 2022
  
 
377
 
  
 
703
 
  
 
1,080
 
       
Acquisitions through business combination
1
  
 
120
 
  
 
22
 
  
 
142
 
       
Additions
  
 
4
 
  
 
238
 
  
 
242
 
       
Lease remeasurements
  
 
5
 
  
 
103
 
  
 
108
 
       
Depreciation
  
 
(42)
 
  
 
(266)
 
  
 
(308)
 
       
Carrying amount at 31 December 2022
  
 
464
 
  
 
800
 
  
 
1,264
 
       
At 31 December 2022
                          
       
Historical cost and remeasurements
  
 
591
 
  
 
1,311
 
  
 
1,902
 
       
Accumulated depreciation, impairment and disposals
  
 
(127)
 
  
 
(511)
 
  
 
(638)

       
Net carrying amount
  
 
464
 
  
 
800
 
  
 
1,264
 
       
Lease liabilities
                          
       
Year ended 31 December 2022
                          
       
At 1 January 2022
  
 
437
 
  
 
930
 
  
 
1,367
 
       
Acquisitions through business combination
1
  
 
245
 
  
 
23
 
  
 
268
 
       
Additions
  
 
1
 
  
 
189
 
  
 
190
 
       
Repayments (principal and interest)
  
 
(60)
 
  
 
(305)
 
  
 
(365)
 
       
Accretion of interest
  
 
25
 
  
 
78
 
  
 
103
 
       
Lease remeasurements
  
 
(25)
 
  
 
96
 
  
 
71
 
       
Carrying amount at 31 December 2022
  
 
623
 
  
 
1,011
 
  
 
1,634
 
Current
  
 
48
 
  
 
276
 
  
 
324
 
Non-current
  
 
575
 
  
 
735
 
  
 
1,310
 
Carrying amount at 31 December 2022
  
 
623
 
  
 
1,011
 
  
 
1,634
 
       
Lease assets
                          
       
Year ended 31 December 2021
                          
       
Carrying amount at 1 January 2021
  
 
392
 
  
 
592
 
  
 
984
 
       
Additions
  
 
14
 
  
 
214
 
  
 
228
 
       
Lease remeasurements
  
 
15
 
  
 
16
 
  
 
31
 
       
Disposals at written down value
  
 
(12)
 
  
 
-
 
  
 
(12)
 
       
Depreciation
  
 
(32)
 
  
 
(119)
 
  
 
(151)
 
       
Carrying amount at 31 December 2021
  
 
377
 
  
 
703
 
  
 
1,080
 
       
At 31 December 2021
                          
       
Historical cost
  
 
462
 
  
 
948
 
  
 
1,410
 
       
Accumulated depreciation and impairment
  
 
(85)
 
  
 
(245)
 
  
 
(330)
 
       
Net carrying amount
  
 
377
 
  
 
703
 
  
 
1,080
 
       
Lease liabilities
                          
       
Year ended 31 December 2021
                          
       
At 1 January 2021
  
 
484
 
  
 
794
 
  
 
1,278
 
       
Additions
  
 
7
 
  
 
244
 
  
 
251
 
       
Repayments (principal and interest)
  
 
(70)
 
  
 
(192)
 
  
 
(262)
 
       
Accretion of interest
  
 
25
 
  
 
72
 
  
 
97
 
       
Lease remeasurements
  
 
(9)
 
  
 
12
 
  
 
3
 
       
Carrying amount at 31 December 2021
  
 
437
 
  
 
930
 
  
 
1,367
 
       
Current
  
 
19
 
  
 
172
 
  
 
191
 
       
Non-current
  
 
418
 
  
 
758
 
  
 
1,176
 
       
Carrying amount at 31 December 2021
  
 
437
 
  
 
930
 
  
 
1,367
 
Summary of detailed information about maturity analysis of lease payments
The table below presents the contractual undiscounted cash flows associated with the Group’s lease liabilities, representing principal and interest. The figures will not necessarily reconcile with the amounts disclosed in the consolidated statement of financial position.
 
    
 
 
2022
                    US$m
   
 
 
 
2021
                    US$m
  
 
Due for payment in:
                
1 year or less
  
 
433
 
 
 
283
 
1-2
years
  
 
272
 
 
 
283
 
2-3
years
  
 
199
 
 
 
191
 
3-4
years
  
 
186
 
 
 
171
 
4-5
years
  
 
176
 
 
 
161
 
More than 5 years
  
 
966
 
 
 
789
 
    
 
2,232
 
 
 
1,878
 
Summary of detailed information about contractual undiscounted cash flows associated with future lease commitments
The table below presents the contractual undiscounted cash flows associated with the Group’s future lease commitments for
non-cancellable
leases not yet commenced, representing principal and interest.
 
    
 
 
2022 
                     US$m
  
 
 
 
2021
                    US$m
  
 
Due for payment in:
                
Within one year
  
 
67
 
 
 
80
 
After one year but not more than five years
  
 
263
 
 
 
159
 
Later than five years
  
 
1,288
 
 
 
49
 
    
 
1,618
 
 
 
   288