XML 338 R57.htm IDEA: XBRL DOCUMENT v3.25.0.1
Significant Production and Growth Asset Acquisitions (Tables) - Tellurian Inc [member]
 12 Months Ended
Dec. 31, 2024
Disclosure Of Significant Production And Growth Asset Acquisitions [Line Items]  
Summary of assets acquired and liabilities assumed
The assets and liabilities acquired as at the date of the acquisition inclusive of transaction costs are:

    US$m
 
  
Cash and cash equivalents
   
24
Receivables
   
32
Other financial assets
   
6
Property, plant and equipment
   
1,367
Intangible assets
   
6
Lease assets
   
172
Other assets
   
62
Payables
   
(46
)
 
Other financial liabilities
   
(56
)
 
Provisions
   
(152
)
 
Tax payable
   
(2
)
 
Lease liabilities
   
(178
)
 
Interest-bearing liabilities
   
(169
)
 
 
  
Fair value of net identifiable assets on acquisition
   
    1,066
 
  
 
Acquisition cost
    US$m
 
  
Cash paid for shares
   
876
 
Loan facility
   
146
Payments for employee related awards
   
32
Transaction costs
   
12
 
  
Total acquisition cost
  
    1,066
 
  
Summary of cash flows on acquisition
Analysis of cash flows on acquisition
    US$m
 
Acquisition cost
(1,066
)
 
Cash and cash equivalent acquired
24
 
Net cash flow on acquisition
    (1,042
)