XML 136 R89.htm IDEA: XBRL DOCUMENT
v3.20.2

DEBT (Details) - USD ($) | 1 Months Ended | 2 Months Ended | 12 Months Ended |  |  |  |  |
--- | --- | --- | --- | --- | --- | --- | --- | ---
Aug. 31, 2020 | Nov. 30, 2016 | Apr. 30, 2016 | Apr. 30, 2007 | May 31, 2003 | May 31, 2019 | May 31, 2015 | Jun. 30, 2020 | Jun. 30, 2019 | Apr. 30, 2020 | Nov. 30, 2019 | Oct. 31, 2018 | Jun. 30, 2018 | May 31, 2016
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt |  |  |  |  |  |  |  | $ 6,136,000,000 | $ 3,412,000,000 |  |  |  |  |
Less current debt including current maturities |  |  |  |  |  |  |  | (1,222,000,000) | (516,000,000) |  |  |  |  |
Long-term debt, excluding current maturities |  |  |  |  |  |  |  | 4,914,000,000 | 2,896,000,000 |  |  |  |  |
Available financing, committed |  |  |  |  |  |  |  | 750,000,000 |  |  |  |  |  |
Available financing, uncommitted |  |  |  |  |  |  |  | 1,678,000,000 |  |  |  |  |  |
Gain (loss) on derivative instruments recognized in other comprehensive income |  |  |  |  |  |  |  | (42,000,000) | 5,000,000 |  |  |  |  |
Commercial paper program |  |  |  |  |  |  |  | 1,500,000,000 |  |  |  |  |  |
Revolving credit facility |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt |  |  |  |  |  |  |  | $ 750,000,000 | 0 |  |  |  |  |
3.125% Senior Notes, due December 1, 2049 (“2049 Senior Notes”) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate, stated percentage |  |  |  |  |  |  |  | 3.125% |  |  |  |  |  |
Current and long-term debt |  |  |  |  |  |  |  | $ 635,000,000 | 0 |  |  |  |  |
Price (as a percent) |  |  |  |  |  |  |  | 98.769% |  |  |  |  |  |
Yield (as a percent) |  |  |  |  |  |  |  | 3.189% |  |  |  |  |  |
Aggregate principal amount |  |  |  |  |  |  |  | $ 650,000,000 |  |  | $ 650,000,000 |  |  |
Unamortized Debt (Discount) Premium |  |  |  |  |  |  |  | (8,000,000) |  |  |  |  |  |
Debt Issuance Costs |  |  |  |  |  |  |  | $ (7,000,000) |  |  |  |  |  |
4.15% Senior Notes, due March 15, 2047 (“2047 Senior Notes”) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate, stated percentage |  |  |  |  |  |  |  | 4.15% |  |  |  |  |  |
Current and long-term debt |  |  |  |  |  |  |  | $ 494,000,000 | 494,000,000 |  |  |  |  |
Price (as a percent) |  |  |  |  |  |  |  | 99.739% |  |  |  |  |  |
Yield (as a percent) |  |  |  |  |  |  |  | 4.165% |  |  |  |  |  |
Aggregate principal amount |  |  |  |  |  |  |  | $ 500,000,000 |  |  |  |  |  |
Unamortized Debt (Discount) Premium |  |  |  |  |  |  |  | (1,000,000) |  |  |  |  |  |
Debt Issuance Costs |  |  |  |  |  |  |  | $ (5,000,000) |  |  |  |  |  |
4.15% Senior Notes, due March 15, 2047 (“2047 Senior Notes”) | Treasury lock agreements |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Yield (as a percent) |  | 4.17% |  |  |  |  |  |  |  |  |  |  |  |
Notional amount |  | $ 350,000,000 |  |  |  |  |  |  |  |  |  |  |  |
Weighted-average all-in rate (as a percent) |  | 3.01% |  |  |  |  |  |  |  |  |  |  |  |
Gain (loss) on derivative instruments recognized in other comprehensive income |  | $ 3,000,000 |  |  |  |  |  |  |  |  |  |  |  |
4.375% Senior Notes, due June 15, 2045 (“2045 Senior Notes”) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate, stated percentage |  |  |  |  |  |  |  | 4.375% |  |  |  |  |  |
Current and long-term debt |  |  |  |  |  |  |  | $ 456,000,000 | 455,000,000 |  |  |  |  |
Price (as a percent) |  |  |  |  |  |  |  | 97.999% |  |  |  |  |  |
Yield (as a percent) |  |  |  |  |  |  |  | 4.497% |  |  |  |  |  |
Aggregate principal amount |  |  |  |  |  |  |  | $ 300,000,000 |  |  |  |  |  | $ 150,000,000
Aggregate amount outstanding of senior notes |  |  |  |  |  |  |  |  |  |  |  |  |  | $ 450,000,000
Unamortized Debt (Discount) Premium |  |  |  |  |  |  |  | (5,000,000) |  |  |  |  |  |
Debt Issuance Costs |  |  |  |  |  |  |  | $ (3,000,000) |  |  |  |  |  |
4.375% Senior Notes, due June 15, 2045 (“2045 Senior Notes”) | Interest rate swap contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Yield (as a percent) |  |  |  |  |  |  | 4.216% |  |  |  |  |  |  |
Notional amount |  |  |  |  |  |  | $ 300,000,000 |  |  |  |  |  |  |
Weighted-average all-in rate (as a percent) |  |  |  |  |  |  | 2.38% |  |  |  |  |  |  |
Gain (loss) on derivative instruments recognized in other comprehensive income |  |  |  |  |  |  | $ 18,000,000 |  |  |  |  |  |  |
3.70% Senior Notes, due August 15, 2042 (“2042 Senior Notes”) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate, stated percentage |  |  |  |  |  |  |  | 3.70% |  |  |  |  |  |
Current and long-term debt |  |  |  |  |  |  |  | $ 247,000,000 | 247,000,000 |  |  |  |  |
Price (as a percent) |  |  |  |  |  |  |  | 99.567% |  |  |  |  |  |
Yield (as a percent) |  |  |  |  |  |  |  | 3.724% |  |  |  |  |  |
Aggregate principal amount |  |  |  |  |  |  |  | $ 250,000,000 |  |  |  |  |  |
Unamortized Debt (Discount) Premium |  |  |  |  |  |  |  | (1,000,000) |  |  |  |  |  |
Debt Issuance Costs |  |  |  |  |  |  |  | $ (2,000,000) |  |  |  |  |  |
6.00% Senior Notes, due May 15, 2037 (“2037 Senior Notes”) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate, stated percentage |  |  |  |  |  |  |  | 6.00% |  |  |  |  |  |
Current and long-term debt |  |  |  |  |  |  |  | $ 294,000,000 | 294,000,000 |  |  |  |  |
Price (as a percent) |  |  |  |  |  |  |  | 98.722% |  |  |  |  |  |
Yield (as a percent) |  |  |  |  |  |  |  | 6.093% |  |  |  |  |  |
Aggregate principal amount |  |  |  |  |  |  |  | $ 300,000,000 |  |  |  |  |  |
Unamortized Debt (Discount) Premium |  |  |  |  |  |  |  | (3,000,000) |  |  |  |  |  |
Debt Issuance Costs |  |  |  |  |  |  |  | $ (3,000,000) |  |  |  |  |  |
6.00% Senior Notes, due May 15, 2037 (“2037 Senior Notes”) | Interest rate swap contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Yield (as a percent) |  |  |  | 6.181% |  |  |  |  |  |  |  |  |  |
Notional amount |  |  |  | $ 210,000,000 |  |  |  |  |  |  |  |  |  |
Weighted-average all-in rate (as a percent) |  |  |  | 5.45% |  |  |  |  |  |  |  |  |  |
Gain (loss) on derivative instruments recognized in other comprehensive income |  |  |  | $ (1,000,000) |  |  |  |  |  |  |  |  |  |
5.75% Senior Notes, due October 15, 2033 (“2033 Senior Notes”) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate, stated percentage |  |  |  |  |  |  |  | 5.75% |  |  |  |  |  |
Current and long-term debt |  |  |  |  |  |  |  | $ 197,000,000 | 197,000,000 |  |  |  |  |
Price (as a percent) |  |  |  |  |  |  |  | 98.645% |  |  |  |  |  |
Yield (as a percent) |  |  |  |  |  |  |  | 5.846% |  |  |  |  |  |
Aggregate principal amount |  |  |  |  |  |  |  | $ 200,000,000 |  |  |  |  |  |
Unamortized Debt (Discount) Premium |  |  |  |  |  |  |  | (2,000,000) |  |  |  |  |  |
Debt Issuance Costs |  |  |  |  |  |  |  | $ (1,000,000) |  |  |  |  |  |
5.75% Senior Notes, due October 15, 2033 (“2033 Senior Notes”) | Treasury lock agreements |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Yield (as a percent) |  |  |  |  | 5.395% |  |  |  |  |  |  |  |  |
Notional amount |  |  |  |  | $ 195,000,000 |  |  |  |  |  |  |  |  |
Weighted-average all-in rate (as a percent) |  |  |  |  | 4.53% |  |  |  |  |  |  |  |  |
Cash paid / (received) on settlement of derivative |  |  |  |  | $ (15,000,000) |  |  |  |  |  |  |  |  |
2.600% Senior Notes, due April 15, 2030 ("2030 Senior Notes") |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate, stated percentage |  |  |  |  |  |  |  | 2.60% |  |  |  |  |  |
Current and long-term debt |  |  |  |  |  |  |  | $ 694,000,000 | 0 |  |  |  |  |
Price (as a percent) |  |  |  |  |  |  |  | 99.816% |  |  |  |  |  |
Yield (as a percent) |  |  |  |  |  |  |  | 2.621% |  |  |  |  |  |
Aggregate principal amount |  |  |  |  |  |  |  | $ 700,000,000 |  | $ 700,000,000 |  |  |  |
Unamortized Debt (Discount) Premium |  |  |  |  |  |  |  | (1,000,000) |  |  |  |  |  |
Debt Issuance Costs |  |  |  |  |  |  |  | $ (5,000,000) |  |  |  |  |  |
2.375% Senior Notes, due December 1, 2029 (“2029 Senior Notes”) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate, stated percentage |  |  |  |  |  |  |  | 2.375% |  |  |  |  |  |
Current and long-term debt |  |  |  |  |  |  |  | $ 640,000,000 | 0 |  |  |  |  |
Price (as a percent) |  |  |  |  |  |  |  | 99.046% |  |  |  |  |  |
Yield (as a percent) |  |  |  |  |  |  |  | 2.483% |  |  |  |  |  |
Aggregate principal amount |  |  |  |  |  |  |  | $ 650,000,000 |  |  | 650,000,000 |  |  |
Unamortized Debt (Discount) Premium |  |  |  |  |  |  |  | (6,000,000) |  |  |  |  |  |
Debt Issuance Costs |  |  |  |  |  |  |  | $ (4,000,000) |  |  |  |  |  |
2.375% Senior Notes, due December 1, 2029 (“2029 Senior Notes”) | Treasury lock agreements |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Yield (as a percent) |  |  |  |  |  | 3.15% |  |  |  |  |  |  |  |
Notional amount |  |  |  |  |  | $ 500,000,000 |  |  |  |  |  |  |  |
Weighted-average all-in rate (as a percent) |  |  |  |  |  | 2.50% |  |  |  |  |  |  |  |
Gain (loss) on derivative instruments recognized in other comprehensive income |  |  |  |  |  | $ (33,000,000) |  |  |  |  |  |  |  |
3.15% Senior Notes, due March 15, 2027 (“2027 Senior Notes”) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate, stated percentage |  |  |  |  |  |  |  | 3.15% |  |  |  |  |  |
Current and long-term debt |  |  |  |  |  |  |  | $ 498,000,000 | 498,000,000 |  |  |  |  |
Price (as a percent) |  |  |  |  |  |  |  | 99.963% |  |  |  |  |  |
Yield (as a percent) |  |  |  |  |  |  |  | 3.154% |  |  |  |  |  |
Aggregate principal amount |  |  |  |  |  |  |  | $ 500,000,000 |  |  |  |  |  |
Debt Issuance Costs |  |  |  |  |  |  |  | $ (2,000,000) |  |  |  |  |  |
3.15% Senior Notes, due March 15, 2027 (“2027 Senior Notes”) | Treasury lock agreements |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Yield (as a percent) |  | 3.18% |  |  |  |  |  |  |  |  |  |  |  |
Notional amount |  | $ 450,000,000 |  |  |  |  |  |  |  |  |  |  |  |
Weighted-average all-in rate (as a percent) |  | 2.37% |  |  |  |  |  |  |  |  |  |  |  |
Gain (loss) on derivative instruments recognized in other comprehensive income |  | $ 2,000,000 |  |  |  |  |  |  |  |  |  |  |  |
2.00% Senior Notes, due December 1, 2024 (“2024 Senior Notes”) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate, stated percentage |  |  |  |  |  |  |  | 2.00% |  |  |  |  |  |
Current and long-term debt |  |  |  |  |  |  |  | $ 495,000,000 | 0 |  |  |  |  |
Price (as a percent) |  |  |  |  |  |  |  | 99.421% |  |  |  |  |  |
Yield (as a percent) |  |  |  |  |  |  |  | 2.122% |  |  |  |  |  |
Aggregate principal amount |  |  |  |  |  |  |  | $ 500,000,000 |  |  | $ 500,000,000 |  |  |
Unamortized Debt (Discount) Premium |  |  |  |  |  |  |  | (3,000,000) |  |  |  |  |  |
Debt Issuance Costs |  |  |  |  |  |  |  | $ (2,000,000) |  |  |  |  |  |
2.35% Senior Notes, due August 15, 2022 (“2022 Senior Notes”) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate, stated percentage |  |  |  |  |  |  |  | 2.35% |  |  |  |  |  |
Current and long-term debt |  |  |  |  |  |  |  | $ 259,000,000 | 252,000,000 |  |  |  |  |
Price (as a percent) |  |  |  |  |  |  |  | 99.911% |  |  |  |  |  |
Yield (as a percent) |  |  |  |  |  |  |  | 2.36% |  |  |  |  |  |
Aggregate principal amount |  |  |  |  |  |  |  | $ 250,000,000 |  |  |  |  |  |
Interest rate swap adjustments |  |  |  |  |  |  |  | 10,000,000 |  |  |  |  |  |
Debt Issuance Costs |  |  |  |  |  |  |  | $ (1,000,000) |  |  |  |  |  |
2.35% Senior Notes, due August 15, 2022 (“2022 Senior Notes”) | Interest rate swap contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Notional amount |  |  |  |  |  |  |  |  |  |  |  |  | $ 250,000,000 |
1.70% Senior Notes, due May 10, 2021 (“2021 Senior Notes”) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate, stated percentage |  |  |  |  |  |  |  | 1.70% |  |  |  |  |  |
Current and long-term debt |  |  |  |  |  |  |  | $ 455,000,000 | 447,000,000 |  |  |  |  |
Price (as a percent) |  |  |  |  |  |  |  | 99.976% |  |  |  |  |  |
Yield (as a percent) |  |  |  |  |  |  |  | 1.705% |  |  |  |  |  |
Aggregate principal amount |  |  |  |  |  |  |  | $ 450,000,000 |  |  |  |  |  |
Interest rate swap adjustments |  |  |  |  |  |  |  | 5,000,000 |  |  |  |  |  |
Debt Issuance Costs |  |  |  |  |  |  |  | $ 0 |  |  |  |  |  |
1.70% Senior Notes, due May 10, 2021 (“2021 Senior Notes”) | Interest rate swap contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Notional amount |  |  |  |  |  |  |  |  |  |  |  |  | $ 450,000,000 |
1.70% Senior Notes, due May 10, 2021 (“2021 Senior Notes”) | Treasury lock agreements |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Yield (as a percent) |  |  | 1.844% |  |  |  |  |  |  |  |  |  |  |
Notional amount |  |  | $ 400,000,000 |  |  |  |  |  |  |  |  |  |  |
Weighted-average all-in rate (as a percent) |  |  | 1.27% |  |  |  |  |  |  |  |  |  |  |
Cash paid / (received) on settlement of derivative |  |  | $ 1,000,000 |  |  |  |  |  |  |  |  |  |  |
1.80% Senior Notes, due February 7, 2020 (“2020 Senior Notes”) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate, stated percentage |  |  |  |  |  |  |  | 1.80% |  |  | 1.80% |  |  |
Current and long-term debt |  |  |  |  |  |  |  | $ 0 | 499,000,000 |  |  |  |  |
Aggregate principal amount |  |  |  |  |  |  |  |  |  |  | $ 500,000,000 |  |  |
Commercial paper |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt |  |  |  |  |  |  |  | 0 | 0 |  |  |  |  |
Available financing, uncommitted |  |  |  |  |  |  |  | 1,500,000,000 |  |  |  |  |  |
Other long-term borrowings |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt |  |  |  |  |  |  |  | 5,000,000 | 12,000,000 |  |  |  |  |
Other current borrowings |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt |  |  |  |  |  |  |  | 17,000,000 | 17,000,000 |  |  |  |  |
Available financing, uncommitted |  |  |  |  |  |  |  | 178,000,000 |  |  |  |  |  |
Monthly average amount outstanding |  |  |  |  |  |  |  | $ 12,000,000 | $ 7,000,000 |  |  |  |  |
Weighted-average interest rate (as a percent) |  |  |  |  |  |  |  | 10.30% | 13.90% |  |  |  |  |
Line of Credit |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Available financing, committed |  |  |  |  |  |  |  | $ 750,000,000 |  |  |  |  |  |
Revolving Credit Facility Expiring October 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Maximum borrowing capacity |  |  |  |  |  |  |  | $ 1,500,000,000 |  |  |  | $ 1,500,000,000 |  |
Possible additional extended term (in years) |  |  |  |  |  |  |  | 2 years |  |  |  |  |  |
Maximum borrowing capacity for multi-currency loans |  |  |  |  |  |  |  | $ 500,000,000 |  |  |  |  |  |
Annual fee |  |  |  |  |  |  |  | $ 1,000,000 |  |  |  |  |  |
Amount of cross-default provision |  |  |  |  |  |  |  |  |  |  |  | 175,000,000 |  |
Revolving Credit Facility Expiring October 2023 | Subsequent Event |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Repayments of line of credit facility | $ 750,000,000 |  |  |  |  |  |  |  |  |  |  |  |  |
4.375% Senior Notes, due June 15, 2045 ("2045 Senior Notes") |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Price (as a percent) |  |  |  |  |  |  |  | 110.847% |  |  |  |  |  |
Yield (as a percent) |  |  |  |  |  |  |  | 3.753% |  |  |  |  |  |
Aggregate principal amount |  |  |  |  |  |  |  | $ 150,000,000 |  |  |  |  |  |
Unamortized Debt (Discount) Premium |  |  |  |  |  |  |  | 15,000,000 |  |  |  |  |  |
Debt Issuance Costs |  |  |  |  |  |  |  | $ (1,000,000) |  |  |  |  |  |
1.80% Senior Notes, due February 7, 2020 ("2020 Senior Notes") | LIBOR |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Number of months for LIBOR calculation |  |  |  |  |  |  |  | 3 months |  |  |  |  |  |
Revolving Credit Facility Expiring October 2021 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current and long-term debt and available financing |  |  |  |  |  |  |  |  |  |  |  |  |  |
Maximum borrowing capacity |  |  |  |  |  |  |  |  |  |  |  | $ 1,500,000,000 |  |

X
- Definition Commercial Paper, Maximum Borrowing Capacity + References No definition available. + Details
Name: | el_CommercialPaperMaximumBorrowingCapacity
Namespace Prefix: | el_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The committed borrowing capacity as of the balance sheet date. + References No definition available. + Details
Name: | el_DebtInstrumentCommittedMaximumBorrowingCapacity
Namespace Prefix: | el_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Represents the debt instrument issuance price, expressed as a percentage of the principal amount of the debt instrument. + References No definition available. + Details
Name: | el_DebtInstrumentIssuancePricePercentageOfPrincipalAmount
Namespace Prefix: | el_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition The amount of cross default provision whereby a failure to pay other material financial obligations in excess this amount (after grace periods and absent a waiver from the lenders) would result in an event of default and the acceleration of the maturity of any outstanding debt under this facility. + References No definition available. + Details
Name: | el_DebtInstrumentMinimumOverdueFinancialObligationConsideredAsDefault
Namespace Prefix: | el_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Maximum borrowing capacity available, on an uncommitted basis, as of the balance sheet date. + References No definition available. + Details
Name: | el_DebtInstrumentUncommittedMaximumBorrowingCapacity
Namespace Prefix: | el_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Represents the amount of debt issuance costs (credits). + References No definition available. + Details
Name: | el_DebtIssuanceCostsCredits
Namespace Prefix: | el_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Represents adjustments related to interest rate related derivatives. + References No definition available. + Details
Name: | el_DerivativeInstrumentInterestRateSwapAdjustments
Namespace Prefix: | el_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The term of possible extended additional years if the senior unsecured revolving credit facility not expired in October 2023 in accordance with the terms set forth in the agreement. + References No definition available. + Details
Name: | el_ExtensionTermOfSeniorUnsecuredRevolvingCreditFacilityNotExpiredInOctober2023
Namespace Prefix: | el_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of the annual fee for the credit facility, regardless of utilization. + References No definition available. + Details
Name: | el_LineOfCreditFacilityAnnualFeeAmount
Namespace Prefix: | el_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | el_LongTermAndShortTermDebtInstrumentsLineItems
Namespace Prefix: | el_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Represents the number of months for LIBOR calculation. + References No definition available. + Details
Name: | el_NumberOfMonthsLiborCalculation
Namespace Prefix: | el_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of short-term debt and current maturity of long-term debt and capital lease obligations due within one year or the normal operating cycle, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Face (par) amount of debt instrument at time of issuance. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28551-108399 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 + Details
Name: | us-gaap_DebtInstrumentFaceAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Effective interest rate for the funds borrowed under the debt agreement considering interest compounding and original issue discount or premium. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 6 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=109500613&loc=SL6036836-161870 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28551-108399 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentInterestRateEffectivePercentage
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Contractual interest rate for funds borrowed, under the debt agreement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentInterestRateStatedPercentage
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Amount, after accumulated amortization, of debt discount (premium). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28555-108399 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28551-108399 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28567-108399 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28541-108399 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 + Details
Name: | us-gaap_DebtInstrumentUnamortizedDiscountPremiumNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Represents the aggregate of total long-term debt, including current maturities and short-term debt. + References No definition available. + Details
Name: | us-gaap_DebtLongtermAndShorttermCombinedAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Weighted average interest rate of debt outstanding. + References No definition available. + Details
Name: | us-gaap_DebtWeightedAverageInterestRate
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Average variable interest rate related to the group of interest rate derivatives. + References No definition available. + Details
Name: | us-gaap_DerivativeAverageVariableInterestRate
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Nominal or face amount used to calculate payment on derivative. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1B -URI http://asc.fasb.org/extlink&oid=109980867&loc=SL5580258-113959 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=109980867&loc=SL5579245-113959 + Details
Name: | us-gaap_DerivativeNotionalAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | instant

X
- Definition Average amount borrowed under the credit facility during the period. + References No definition available. + Details
Name: | us-gaap_LineOfCreditFacilityAverageOutstandingAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The maximum amount of borrowing capacity under a line of credit that is available as of the balance sheet date for a specific purpose other than for financing goods acquired for inventory or imminent delivery to a customer. + References No definition available. + Details
Name: | us-gaap_LineOfCreditFacilityCapacityAvailableForSpecificPurposeOtherThanForTradePurchases
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Maximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b),22(b)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of long-term debt and lease obligation, classified as noncurrent. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_LongTermDebtAndCapitalLeaseObligations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount, before tax and reclassification, of gain (loss) from derivative instrument designated and qualifying cash flow hedge included in assessment of hedge effectiveness. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 20 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109974929&loc=SL110061190-113977 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4A -Subparagraph (b)(2) -URI http://asc.fasb.org/extlink&oid=109980867&loc=SL5618551-113959 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=109980867&loc=SL5624171-113959 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=118930883&loc=d3e637-108580 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669646-108580 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The net cash outflow or inflow for a financial contract that meets the hedge criteria as either cash flow hedge, fair value hedge or hedge of net investment in foreign operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 + Details
Name: | us-gaap_PaymentsForProceedsFromHedgeFinancingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of cash outflow for payment of an obligation from a lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3291-108585 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_RepaymentsOfLinesOfCredit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Carrying value as of the balance sheet date of Notes with the highest claim on the assets of the issuer in case of bankruptcy or liquidation (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion. Senior note holders are paid off in full before any payments are made to junior note holders. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_SeniorLongTermNotes
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | us-gaap_CreditFacilityAxis=us-gaap_RevolvingCreditFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_SeniorNotesDueDecember2049Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_SeniorNotesDueMarch1520472047SeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DerivativeInstrumentRiskAxis=us-gaap_TreasuryLockMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_SeniorNotesFourThirtySevenFivePercentDue2045Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DerivativeInstrumentRiskAxis=us-gaap_InterestRateSwapMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_SeniorNotesThreeSeventyPercentDue2042Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_SeniorNotesSixPercentDue2037Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_SeniorNotesFiveSeventyFivePercentDue2033Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_SeniorNotesDueApril2030Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_SeniorNotesDueDecember2029Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_SeniorNotesDueMarch1520272027SeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_SeniorNotesDueDecember2024Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_SeniorNotesTwoThirtyFivePercentDue2022Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_SeniorNotesOneSeventyPercentDue2021Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_SeniorNotesDueFebruary2020Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=us-gaap_CommercialPaperMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_OtherLongTermBorrowingsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_OtherShortTermBorrowingsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=us-gaap_LineOfCreditMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_RevolvingCreditFacilityExpiringOctober2023Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_SeniorNotesFourThirtySevenFivePercentDue2045AddendumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_SeniorNotesDueFebruary720202020SeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_VariableRateAxis=us-gaap_LondonInterbankOfferedRateLIBORMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_RevolvingCreditFacilityExpiringOctober2021Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |