XML 162 R109.htm IDEA: XBRL DOCUMENT v3.21.2
REVENUE RECOGNITION - Adoption of ASC 606 (Details) - USD ($)
$ / shares in Units, $ in Millions
 12 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2019
Consolidated Statement of Earnings      
Net sales $ 16,215 $ 14,294 $ 14,863
Cost of sales 3,834 3,552 3,387
Gross profit 12,381 10,742 11,476
Selling, general and administrative 9,371 8,637 8,857
Operating income 2,618 606 2,313
Provision for income taxes 456 350 513
Net earnings attributable to The Estée Lauder Companies Inc. $ 2,870 $ 684 $ 1,785
Net earnings attributable to The Estee Lauder Companies Inc. per common share:      
Basic (in dollars per share) $ 7.91 $ 1.90 $ 4.91
Diluted (in dollars per share) $ 7.79 $ 1.86 $ 4.82
Consolidated Balance Sheet      
Accounts receivable, net $ 1,702 $ 1,194 $ 1,831
Inventory and promotional merchandise 2,505 2,062 2,006
Other assets 1,022 813 805
Total assets 21,971 17,781 13,156
Other accrued liabilities 3,195 2,405 2,599
Other noncurrent liabilities 2,037 1,448 1,244
Total liabilities     8,745
Retained earnings 12,244 10,134 9,984
Accumulated other comprehensive loss (470) (665) (563)
Total stockholders' equity - The Estée Lauder Companies Inc. 6,057 3,935 4,386
Consolidated Statement of Cash Flows      
Net earnings 2,875 696 1,794
Changes in operating assets and liabilities      
Decrease (increase) in accounts receivable, net (398) 625 (169)
Increase in inventory and promotional merchandise (140) (3) (375)
Increase in other assets, net 13 (212) (62)
Increase (decrease) in other accrued and noncurrent liabilities 695 (169) 285
Net cash flows provided by operating activities $ 3,631 $ 2,280 2,517
Impact      
Consolidated Statement of Earnings      
Net sales     49
Cost of sales     (300)
Gross profit     349
Selling, general and administrative     370
Operating income     (21)
Provision for income taxes     (5)
Net earnings attributable to The Estée Lauder Companies Inc.     $ (16)
Net earnings attributable to The Estee Lauder Companies Inc. per common share:      
Basic (in dollars per share)     $ (0.04)
Diluted (in dollars per share)     $ (0.04)
Consolidated Balance Sheet      
Accounts receivable, net     $ (202)
Inventory and promotional merchandise     (21)
Other assets     (65)
Total assets     (288)
Other accrued liabilities     (452)
Other noncurrent liabilities     (47)
Total liabilities     (499)
Retained earnings     213
Accumulated other comprehensive loss     (2)
Total stockholders' equity - The Estée Lauder Companies Inc.     211
Consolidated Statement of Cash Flows      
Net earnings     (16)
Changes in operating assets and liabilities      
Decrease (increase) in accounts receivable, net     5
Increase in inventory and promotional merchandise     (6)
Increase in other assets, net     (5)
Increase (decrease) in other accrued and noncurrent liabilities     22
Net cash flows provided by operating activities     0
Prior to the adoption of ASC 606      
Consolidated Statement of Earnings      
Net sales     14,912
Cost of sales     3,087
Gross profit     11,825
Selling, general and administrative     9,227
Operating income     2,292
Provision for income taxes     508
Net earnings attributable to The Estée Lauder Companies Inc.     $ 1,769
Net earnings attributable to The Estee Lauder Companies Inc. per common share:      
Basic (in dollars per share)     $ 4.87
Diluted (in dollars per share)     $ 4.78
Consolidated Balance Sheet      
Accounts receivable, net     $ 1,629
Inventory and promotional merchandise     1,985
Other assets     740
Total assets     12,868
Other accrued liabilities     2,147
Other noncurrent liabilities     1,197
Total liabilities     8,246
Retained earnings     10,197
Accumulated other comprehensive loss     (565)
Total stockholders' equity - The Estée Lauder Companies Inc.     4,597
Consolidated Statement of Cash Flows      
Net earnings     1,778
Changes in operating assets and liabilities      
Decrease (increase) in accounts receivable, net     (164)
Increase in inventory and promotional merchandise     (381)
Increase in other assets, net     (67)
Increase (decrease) in other accrued and noncurrent liabilities     307
Net cash flows provided by operating activities     $ 2,517