XML 84 R73.htm IDEA: XBRL DOCUMENT
v3.21.2

STOCK PROGRAMS - Schedule of Key Assumptions Used For Award (Details) - Stock Options - DECIEM - DECIEM 2021 Stock Option Plan | Sep. 30, 2021 | Jun. 30, 2021 | May 18, 2021
--- | --- | --- | ---
Share-based Compensation Arrangement by Share-based Payment Award |  |  |
Risk-free rate (as a percent) | 0.40% | 0.50% | 0.50%
Expected term | 2 years 2 months 1 day | 2 years 5 months 1 day | 2 years 6 months 14 days
Operating leverage adjustment | 0.45 | 0.45 | 0.45
Net sales discount rate (as a percent) | 3.30% | 3.40% | 3.30%
EBITDA discount rate (as a percent) | 6.90% | 6.90% | 6.80%
EBITDA volatility (as a percent) | 39.10% | 37.70% | 38.30%
Net sales volatility (as a percent) | 17.60% | 17.00% | 17.20%

X
- Definition Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, EBITDA Discount Rate, Percent + References No definition available. + Details
Name: | el_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsEBITDADiscountRatePercent
Namespace Prefix: | el_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, EBITDA Volatility, Percent + References No definition available. + Details
Name: | el_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsEBITDAVolatilityPercent
Namespace Prefix: | el_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Net Sales Discount Rate, Percent + References No definition available. + Details
Name: | el_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsNetSalesDiscountRatePercent
Namespace Prefix: | el_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Net Sales Volatility, Percent + References No definition available. + Details
Name: | el_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsNetSalesVolatilityPercent
Namespace Prefix: | el_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Operating Leverage Adjustment + References No definition available. + Details
Name: | el_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsOperatingLeverageAdjustment
Namespace Prefix: | el_
Data Type: | xbrli:decimalItemType
Balance Type: | na
Period Type: | duration

X
- Definition The risk-free interest rate assumption that is used in valuing an option on its own shares. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 + Details
Name: | us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Expected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.2) -URI http://asc.fasb.org/extlink&oid=122041274&loc=d3e301413-122809 + Details
Name: | us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_AwardTypeAxis=us-gaap_EmployeeStockOptionMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=el_DECIEMMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_PlanNameAxis=el_DECIEM2021StockOptionPlanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |