XML 331 R92.htm IDEA: XBRL DOCUMENT
v3.25.2

DEBT - Narrative (Details) - USD ($) | 12 Months Ended |  |  |  |  |
--- | --- | --- | --- | --- | --- | ---
Jun. 30, 2025 | May 31, 2025 | Dec. 31, 2024 | Jun. 30, 2024 | Feb. 29, 2024 | Oct. 31, 2021
2.000% Senior Notes, due December 1, 2024 (“2024 Senior Notes”) | Senior Notes |  |  |  |  |  |
Schedule of Debt Instruments [Line Items] |  |  |  |  |  |
Principal |  |  | $ 500,000,000 |  |  |
5.000% Senior Notes, due February 14, 2034 ("2034 Senior Notes") |  |  |  |  |  |
Schedule of Debt Instruments [Line Items] |  |  |  |  |  |
Principal | $ 650,000,000 |  |  |  |  |
5.000% Senior Notes, due February 14, 2034 ("2034 Senior Notes") | Senior Notes |  |  |  |  |  |
Schedule of Debt Instruments [Line Items] |  |  |  |  |  |
Principal |  |  |  |  | $ 650,000,000 |
Revolving credit facility | 364-Day Facility | Line of Credit [Member] |  |  |  |  |  |
Schedule of Debt Instruments [Line Items] |  |  |  |  |  |
Maximum borrowing capacity |  | $ 1,000,000,000 |  |  |  |
Annual fee | 700,000 |  |  |  |  |
Amount of cross-default provision |  | $ 175,000,000 |  |  |  |
Outstanding borrowings | 0 |  |  |  |  |
Revolving credit facility | Revolving Credit Facility, Expiring June 2029 | Line of Credit [Member] |  |  |  |  |  |
Schedule of Debt Instruments [Line Items] |  |  |  |  |  |
Maximum borrowing capacity |  |  |  | $ 2,500,000,000 |  |
Extension period |  |  |  | 2 years |  |
Annual fee | 1,800,000 |  |  |  |  |
Amount of cross-default provision |  |  |  | $ 175,000,000 |  |
Potential increase in borrowing capacity |  |  |  | 500,000,000 |  |
Outstanding borrowings | 0 |  |  |  |  |
Maximum borrowing capacity for multi-currency loans |  |  |  | 750,000,000 |  |
Revolving credit facility | Revolving Credit Facility Expiring October 2026 | Line of Credit [Member] |  |  |  |  |  |
Schedule of Debt Instruments [Line Items] |  |  |  |  |  |
Maximum borrowing capacity |  |  |  |  |  | $ 2,500,000,000
Revolving credit facility | Uncommitted Credit Facilities | Line of Credit [Member] |  |  |  |  |  |
Schedule of Debt Instruments [Line Items] |  |  |  |  |  |
Outstanding borrowings | $ 0 |  |  | $ 0 |  |

X
- Definition Debt Instrument, Extension Period + References No definition available. + Details
Name: | el_DebtInstrumentExtensionPeriod
Namespace Prefix: | el_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | instant

X
- Definition The amount of cross default provision whereby a failure to pay other material financial obligations in excess this amount (after grace periods and absent a waiver from the lenders) would result in an event of default and the acceleration of the maturity of any outstanding debt under this facility. + References No definition available. + Details
Name: | el_DebtInstrumentMinimumOverdueFinancialObligationConsideredAsDefault
Namespace Prefix: | el_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Line of Credit Facility, Accordion Feature, Increase Limit + References No definition available. + Details
Name: | el_LineOfCreditFacilityAccordionFeatureIncreaseLimit
Namespace Prefix: | el_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of the annual fee for the credit facility, regardless of utilization. + References No definition available. + Details
Name: | el_LineOfCreditFacilityAnnualFeeAmount
Namespace Prefix: | el_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Schedule of Debt Instruments [Line Items] + References No definition available. + Details
Name: | el_ScheduleOfDebtInstrumentsLineItems
Namespace Prefix: | el_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Face (par) amount of debt instrument at time of issuance. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 + Details
Name: | us-gaap_DebtInstrumentFaceAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The carrying value as of the balance sheet date of the current and noncurrent portions of long-term obligations drawn from a line of credit, which is a bank's commitment to make loans up to a specific amount. Examples of items that might be included in the application of this element may consist of letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to a maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. Includes short-term obligations that would normally be classified as current liabilities but for which (a) postbalance sheet date issuance of a long term obligation to refinance the short term obligation on a long term basis, or (b) the enterprise has entered into a financing agreement that clearly permits the enterprise to refinance the short-term obligation on a long term basis and the following conditions are met (1) the agreement does not expire within 1 year and is not cancelable by the lender except for violation of an objectively determinable provision, (2) no violation exists at the BS date, and (3) the lender has entered into the financing agreement is expected to be financially capable of honoring the agreement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1 + Details
Name: | us-gaap_LineOfCredit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The maximum amount of borrowing capacity under a line of credit that is available as of the balance sheet date for a specific purpose other than for financing goods acquired for inventory or imminent delivery to a customer. + References No definition available. + Details
Name: | us-gaap_LineOfCreditFacilityCapacityAvailableForSpecificPurposeOtherThanForTradePurchases
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Maximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_TwoPointZeroZeroZeroPercentSeniorNotesDueDecemberTwentyTwentyFourMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_SeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_FivePointZeroZeroZeroPercentSeniorNoteDueFebruaryTwentyThirtyFourMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_CreditFacilityAxis=us-gaap_RevolvingCreditFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_A364DayFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_LineOfCreditMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_RevolvingCreditFacilityExpiringJune2029Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_RevolvingCreditFacilityExpiringOctober2026Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=el_UncommittedCreditFacilitiesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |