XML 271 R32.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT DATA AND RELATED INFORMATION
 12 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
SEGMENT DATA AND RELATED INFORMATION SEGMENT DATA AND RELATED INFORMATION
Operating segments include components of an enterprise for which separate financial information is available that are regularly reviewed by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker is the Chief Executive Officer (the “CEO”). As a result of the similarities in the manufacturing, marketing and distribution processes for the Company’s products, much of the information provided in the consolidated financial statements is similar to, or the same as, that reviewed on a regular basis by the CEO. While the Company’s results of operations are reviewed on a consolidated basis, the CEO also reviews data segmented on a basis that facilitates comparison to industry statistics. Although the Company operates in one business segment, beauty products, the CEO evaluates performance based on its four major product categories: skin care, makeup, fragrance and hair care. These product categories meet the definition of operating and reportable segments and, accordingly, additional financial data is provided below. Skin care products include moisturizers, serums, cleansers, toners, eye care, body care, exfoliators, acne and oil corrections, facial masks and sun care products. Makeup products include foundations, powders, concealers, and setting sprays, lipsticks, lip liners and lip glosses, and mascaras, eyeshadows and eye liners. Fragrance products include parfum, eau de parfum, eau de toilette, eau de cologne and body spray, as well as lotions, creams, powders, candles and soaps that are based on a particular fragrance. Hair care products include shampoos, conditioners, styling products, treatment, finishing sprays and hair color products. Royalty revenue associated with the license of the TOM FORD trademark as discussed in Note 15 - Revenue Recognition, as well as sales and related results of ancillary products and services that do not fit within the Company's definitions of skin care, makeup, fragrance and hair care are included in the other category.

The CEO assesses each reportable segment’s performance using their respective operating income. Segment operating income is used in developing the overall strategy and during the annual budget process, as well as considered in budget-to-actual variances on a monthly basis when making decisions about the allocation of operating and capital resources to each reportable segment. Segment net sales and operating income is before the impacts of restructuring and other activities and the impacts from the other category described above. Returns and charges associated with restructuring and other activities are not allocated to the Company's segments because they are centrally directed and controlled, are not included in internal measures of segment performance and result from activities that are deemed Company-wide initiatives to redesign, resize and reorganize select areas of the business.

The accounting policies for the Company’s reportable segments are the same as those described in the summary of significant accounting policies, with the exception that the impacts of restructuring and other activities are not allocated to the reportable segments. The assets and liabilities of the Company are managed centrally and are reported internally in the same manner as the consolidated financial statements; thus, no additional information is produced for the CEO or included herein.
Information about the Company's four operating segments is as follows:

(in millions)
June 30, 2025
Skin CareMakeupFragranceHair CareTotal
Net sales
$14,326 
Less: Other category net sales
100 
Less: Returns associated with restructuring and other activities
3 
Segment net sales
$6,962 $4,205 $2,491 $565 $14,223 
Cost of sales1,817 1,131 571 158 3,677 
Selling, general and administrative expenses4,196 3,048 1,749 448 9,441 
Impairment of goodwill and other intangible assets
375 308 549 — 1,232 
Other segment items(1)
— 159 — — 159 
Segment operating income (loss)
$574 $(441)$(378)$(41)$(286)
Other category operating loss
(13)
Charges associated with restructuring and other activities
(486)
Operating loss
(785)
Reconciliation to loss before income taxes:
Interest expense(357)
Interest income and investment income, net114 
Other components of net periodic benefit cost(12)
Loss before income taxes
$(1,040)
Segment depreciation and amortization
$403 $243 $144 $33 $823 
Other category
6 
Depreciation and amortization$829 
(1) Other segment items include Talcum litigation settlement agreements
(in millions)June 30, 2024
Skin CareMakeupFragranceHair CareTotal
Net sales
$15,608 
Less: Other category net sales
115 
Less: Returns associated with restructuring and other activities
(1)
Segment net sales
$7,908 $4,470 $2,487 $629 $15,494 
Cost of sales2,278 1,290 624 191 4,383 
Selling, general and administrative expenses4,424 3,087 1,598 490 9,599 
Impairment of goodwill and other intangible assets
471 — — — 471 
Segment operating income (loss)
$735 $93 $265 $(52)$1,041 
Other category operating income
53 
Charges associated with restructuring and other activities
(124)
Operating income
970
Reconciliation to earnings before income taxes:
Interest expense(378)
Interest income and investment income, net167 
Other components of net periodic benefit cost13 
Earnings before income taxes$772 
Segment depreciation and amortization
$418 $236 $132 $33 $819 
Other category
6 
Depreciation and amortization$825 
(in millions)June 30, 2023
Skin CareMakeupFragranceHair CareTotal
Net sales
$15,910 
Less: Other category net sales
53 
Less: Returns associated with restructuring and other activities
(27)
Segment net sales
$8,249 $4,532 $2,451 $652 $15,884 
Cost of sales2,397 1,319 617 188 4,521 
Selling, general and administrative expenses4,475 3,127 1,464 500 9,566 
Impairment of other intangible assets
100 107 — — 207 
Segment operating income (loss)
$1,277 $(21)$370 $(36)$1,590 
Other category operating income
4 
Charges associated with restructuring and other activities
(85)
Operating income
1,509
Reconciliation to earnings before income taxes:
Interest expense(255)
Interest income and investment income, net131 
Other components of net periodic benefit cost12 
Earnings before income taxes$1,397 
Segment depreciation and amortization
$383 $211 $117 $31 $742 
Other category
2 
Depreciation and amortization$744 

For the Company’s geographic region presentation, as disclosed in Note 15 – Revenue Recognition, net sales are attributed to a country based on the legal entity sale location, and this predominantly aligns with the location of the customer, with the primary exception related to the Company’s net sales from the travel retail business. The net sales from the Company’s global travel retail business are included in the Europe, the Middle East & Africa geographic region, with the exception of net sales of Dr.Jart+ in the travel retail channel that are reflected in Korea in the Asia/Pacific geographic region. For the presentation of net sales by country below, the Company has presented this based on the location of the customer (e.g., the customer is the retailer in the wholesale business and the consumer in the direct-to-consumer business), and as such has attributed net sales from the travel retail business to the country to which the product is shipped, and not the Company’s country of legal sale.

The Company is domiciled in the United States. Net sales in the United States, including net sales from travel retail locations in the United States, as well as net sales in foreign countries, including net sales from travel retail locations in that country, that contribute 10% or more of net sales of the Company in fiscal 2025, 2024 and 2023 were as follows:

June 30,
(in millions)
2025
2024
2023
United States
$3,762 $3,887 $3,848 
Mainland China
3,652 4,019 4,380 
Korea(1)
718 1,299 1,558 
All other countries
6,194 6,403 6,124 
Net sales
$14,326 $15,608 $15,910 
(1)Korea contributed 10% of consolidated net sales in fiscal 2023. Fiscal 2025 and 2024 amounts were included for comparability purposes only.
The Company’s long-lived assets, consisting of property, plant and equipment, net and operating lease ROU assets, in the United States, and in foreign countries that are 10% or greater of the Company’s consolidated long-lived assets at June 30, 2025, 2024 and 2023 were as follows:

June 30,
(in millions)
2025
2024
2023
United States
$1,956 $2,087 $2,136 
Japan
780 733 753 
All other countries
2,388 2,149 2,087 
Long-lived assets
$5,124 $4,969 $4,976