XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT DATA AND RELATED INFORMATION (Tables)
3 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of segment data and related information
Information about the Company's four operating segments is as follows:

(In millions)
Three Months Ended
September 30, 2025
Skin CareMakeupFragranceHair CareTotal
Net sales
$3,481 
Less: Other category net sales
25 
Less: Returns associated with restructuring and other activities
Segment net sales
$1,575 $1,030 $721 $129 $3,455 
Cost of sales419 280 180 36 915 
Selling, general and administrative expenses969 765 455 105 2,294 
Segment operating income (loss)$187 $(15)$86 $(12)$246 
Other category operating income
Charges associated with restructuring and other activities
(86)
Operating income
169 
Reconciliation to earnings before income taxes:
Interest expense(86)
Interest income and investment income, net30 
Other components of net periodic benefit cost(4)
Earnings before income taxes
$109 
Segment depreciation and amortization
$90 $59 $41 $$198 
Other category
Depreciation and amortization$200 
(In millions)
Three Months Ended
September 30, 2024
Skin CareMakeupFragranceHair CareTotal
Net sales
$3,361 
Less: Other category net sales
25 
Less: Returns associated with restructuring and other activities
Segment net sales
$1,529 $1,038 $630 $139 $3,336 
Cost of sales424 295 149 40 908 
Selling, general and administrative expenses988 769 421 117 2,295 
Other segment items(1)
— 159 — — 159 
Segment operating income (loss)
$117 $(185)$60 $(18)$(26)
Other category operating income
11 
Charges associated with restructuring and other activities
(106)
Operating loss
(121)
Reconciliation to loss before income taxes:
Interest expense(92)
Interest income and investment income, net35 
Other components of net periodic benefit cost(2)
Loss before income taxes
$(180)
Segment depreciation and amortization
$95 $64 $39 $$207 
Other category
Depreciation and amortization$208 
(1) Other segment items include Talcum litigation settlement agreements