XML 135 R105.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt and Capital Leases - Recourse Debt Redemption Period (Details) - Recourse Debt
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Debt Instrument    
Call feature Generally, if an event of default occurs, the Trustee or the Holders of at least 25% in principal amount of the then outstanding series of Senior Notes may declare all of the Senior Notes of such series to be due and payable immediately.  
Senior Notes    
Debt Instrument    
Average Early Redemption Percentage 25.00%  
Senior Notes, due 2022    
Debt Instrument    
Average Early Redemption Percentage 35.00% 94.73%
Senior Notes, due 2022 | Treasury Rate    
Debt Instrument    
Treasury rate redemption (as percentage) 0.50%  
Premium percentage of principal amount of note discount factor (as percent) 1.00%  
Senior Notes 2024    
Debt Instrument    
Average Early Redemption Percentage 35.00% 94.52%
Senior Notes 2024 | Treasury Rate    
Debt Instrument    
Treasury rate redemption (as percentage) 0.50%  
Premium percentage of principal amount of note discount factor (as percent) 1.00%  
Senior Notes due 2026 | Treasury Rate    
Debt Instrument    
Treasury rate redemption (as percentage) 0.50%  
Premium percentage of principal amount of note discount factor (as percent) 1.00%  
Senior Notes due 2028 | Treasury Rate    
Debt Instrument    
Treasury rate redemption (as percentage) 0.50%  
Premium percentage of principal amount of note discount factor (as percent) 1.00%  
Redemption Period Prior to January 15, 2021 | Senior Notes due 2026    
Debt Instrument    
Redemption percentage 35.00%  
Redemption Period Prior to January 15, 2023 | Senior Notes due 2026    
Debt Instrument    
Redemption percentage 105.75%  
Redemption Period Prior to January 15, 2023 | Senior Notes due 2028    
Debt Instrument    
Redemption percentage 100.00%  
Present value of note(as percentage) 1.02875  
Redemption Period Prior To 15 July 2017 | Senior Notes, due 2022    
Debt Instrument    
Redemption description At any time prior to July 15, 2017, NRG may redeem up to 35% of the aggregate principal amount of the 2022 Senior Notes, at a redemption price equal to 106.25% of the principal amount of the notes redeemed, plus accrued and unpaid interest, with an amount equal to the net cash proceeds of certain equity offerings.  
Redemption percentage 106.25%  
Redemption Period Prior To 15 July 2018 | Senior Notes, due 2022    
Debt Instrument    
Redemption description At any time prior to July 15, 2018, NRG may redeem all or a part of the 2022 Senior Notes, at a redemption price equal to 100% of the principal amount, accrued and unpaid interest to the redemption date, plus a premium. The premium is the greater of: (i) 1% of the principal amount of the notes; or (ii) the excess of the principal amount of the note over the following: the present value of 103.125% of the note, plus interest payments due on the note from the date of redemption through July 15, 2018, computed using a discount rate equal to the Treasury Rate as of such redemption date plus 0.50%.  
Redemption percentage 100.00%  
Present value of note(as percentage) 1.03125  
July 15, 2018 to July 14, 2019 | Senior Notes, due 2022    
Debt Instrument    
Redemption percentage 103.125%  
July 15, 2019 to July 14, 2020 | Senior Notes, due 2022    
Debt Instrument    
Redemption percentage 101.563%  
July 15, 2020 and thereafter | Senior Notes, due 2022    
Debt Instrument    
Redemption percentage 100.00%  
Redemption Period Prior To 1 May 2017 | Senior Notes 2024    
Debt Instrument    
Redemption description At any time prior to May 1, 2017, NRG may redeem up to 35% of the aggregate principal amount of the 2024 Senior Notes, at a redemption price equal to 106.25% of the principal amount of the notes redeemed, plus accrued and unpaid interest, with an amount equal to the net cash proceeds of certain equity offerings.  
Redemption percentage 106.25%  
Redemption Period Prior To 1 May 2019 | Senior Notes 2024    
Debt Instrument    
Redemption description At any time prior to May 1, 2019, NRG may redeem all or a part of the 2024 Senior Notes, at a redemption price equal to 100% of the principal amount, accrued and unpaid interest to the redemption date, plus a premium. The premium is the greater of: (i) 1% of the principal amount of the notes; or (ii) the excess of the principal amount of the note over the following: the present value of 103.125% of the note, plus interest payments due on the note from the date of redemption through May 1, 2019 computed using a discount rate equal to the Treasury Rate as of such redemption date plus 0.50%.  
Redemption percentage 100.00%  
Present value of note(as percentage) 1.03125  
May 1, 2019 to April 30, 2020 | Senior Notes 2024    
Debt Instrument    
Redemption percentage 103.125%  
May 1, 2020 to April 30, 2021 | Senior Notes 2024    
Debt Instrument    
Redemption percentage 102.083%  
May 1, 2021 to April 30, 2022 | Senior Notes 2024    
Debt Instrument    
Redemption percentage 101.042%  
May 1, 2022 and thereafter | Senior Notes 2024    
Debt Instrument    
Redemption percentage 100.00%  
Redemption Period Prior to 15 May 2019 | Senior Notes due 2026    
Debt Instrument    
Redemption description At any time prior to May 15, 2019, NRG may redeem up to 35% of the aggregate principal amount of the 2026 Senior Notes, at a redemption price equal to 107.25% of the principal amount of the notes redeemed, plus accrued and unpaid interest, with an amount equal to the net cash proceeds of certain equity offerings  
Average Early Redemption Percentage 35.00%  
Redemption percentage 107.25%  
Redemption Period Prior To 15 May 2021 | Senior Notes due 2026    
Debt Instrument    
Redemption description At any time prior to May 15, 2021, NRG may redeem all or a part of the 2026 Senior Notes, at a redemption price equal to 100% of the principal amount, accrued and unpaid interest to the redemption date, plus a premium. The premium is the greater of: (i) 1% of the principal amount of the notes; or (ii) the excess of the principal amount of the note over the following: the present value of 103.625% of the note, plus interest payments due on the note from the date of redemption through May 15, 2021 computed using a discount rate equal to the Treasury Rate as of such redemption date plus 0.50%.  
Redemption percentage 100.00%  
Present value of note(as percentage) 1.03625  
May 15, 2021 to May 14, 2022 | Senior Notes due 2026    
Debt Instrument    
Redemption percentage 103.625%  
May 15, 2022 to May 14, 2023 | Senior Notes due 2026    
Debt Instrument    
Redemption percentage 102.417%  
May 15, 2023 to May 14, 2024 | Senior Notes due 2026    
Debt Instrument    
Redemption percentage 101.208%  
May 15, 2024 and thereafter | Senior Notes due 2026    
Debt Instrument    
Redemption percentage 100.00%  
Redemption Period Prior To 15 July 2019 | Senior Notes due 2027    
Debt Instrument    
Redemption description At any time prior to July 15, 2019, NRG may redeem up to 35% of the aggregate principal amount of the 2027 Senior Notes, at a redemption price equal to 106.625% of the principal amount of the notes redeemed, plus accrued and unpaid interest, with an amount equal to the net cash proceeds of certain equity offerings.  
Redemption Period Prior To 15 July 2021 | Senior Notes due 2027    
Debt Instrument    
Redemption description At any time prior to July 15, 2021 NRG may redeem all or a part of the 2027 Senior Notes, at a redemption price equal to 100% of the principal amount, accrued and unpaid interest to the redemption date, plus a premium. The premium is the greater of: (i) 1% of the principal amount of the notes; or (ii) the excess of the principal amount of the note over the following: the present value of 103.313% of the note, plus interest payments due on the note from the date of redemption through July 15, 2021 computed using a discount rate equal to the Treasury Rate as of such redemption date plus 0.50%.  
July 15, 2021 to July14, 2022 | Senior Notes due 2027    
Debt Instrument    
Redemption percentage 103.313%  
July 15, 2022 to July 14, 2023 | Senior Notes due 2027    
Debt Instrument    
Redemption percentage 102.208%  
July 15, 2023 to July 14, 2024 | Senior Notes due 2027    
Debt Instrument    
Redemption percentage 101.104%  
July 15, 2024 and thereafter | Senior Notes due 2027    
Debt Instrument    
Redemption percentage 100.00%  
January 15, 2023 to January 14, 2024 | Senior Notes due 2028    
Debt Instrument    
Redemption percentage 102.875%  
January 15, 2024 to January 14, 2025 | Senior Notes due 2028    
Debt Instrument    
Redemption percentage 101.917%  
January 15, 2025 to January 14, 2026 | Senior Notes due 2028    
Debt Instrument    
Redemption percentage 100.958%  
January 15, 2026 and thereafter | Senior Notes due 2028    
Debt Instrument    
Redemption percentage 100.00%