XML 183 R153.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows from Operating Activities                      
Net Loss $ (1,655) $ 163 $ (642) $ (203) $ (1,055) $ 393 $ (276) $ 47 $ (2,337) $ (891) $ (6,436)
(Loss)/income from discontinued operations, net of income tax 13 (27) (741) (34) (164) 265 (113) 104 (789) 92 (105)
Net Loss from Continuing Operations (1,667) $ 190 $ 99 (170) (891) $ 128 $ (163) (57) (1,548) (983) (6,331)
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:                      
Equity in earnings and distributions from unconsolidated affiliates                 55 54 37
Depreciation and amortization                 1,056 1,172 1,351
Provision for bad debts                 68 48 64
Amortization of nuclear fuel                 51 49 45
Amortization of financing costs and debt discount/premiums                 60 55 47
Adjustment for debt extinguishment                 53 142 (10)
Amortization of intangibles and out-of-market contracts                 108 167 151
Amortization of unearned equity compensation                 35 10 39
Net (gain)/loss on sale of assets and equity method investments                 (34) 70 14
Impairment losses                 1,788 972 4,916
Changes in derivative instruments                 (171) 32 235
Gain on post retirement benefits curtailment                 0 0 (21)
Changes in deferred income taxes and liability for uncertain tax benefits                 91 (43) 1,326
Changes in collateral deposits in support of risk management activities                 (80) 398 (334)
Realized loss on equity method investment                 0 0 14
Proceeds from sale of emission allowances                 25 34 (24)
Changes in nuclear decommissioning trust liability                 11 41 (2)
Cash (used)/provided by changes in other working capital                 (143) (11) (216)
Cash provided by continuing operations                 1,425 2,207 1,287
Cash used by discontinued operations                 (38) (119) 62
Net Cash Provided by Operating Activities                 1,387 2,088 1,349
Cash Flows from Investing Activities                      
Dividends from NRG Yield, Inc.                 0 0 0
Intercompany dividends                 0 0 0
Acquisition of Drop Down Assets, net of cash acquired                 0 0 0
Acquisition of businesses, net of cash acquired                 (41) (209) (31)
Capital expenditures                 (1,111) (976) (1,029)
Net cash proceeds from notes receivable                 17 17 18
Proceeds from renewable energy grants                 8 36 82
Proceeds from sale of emission allowances                 66   41
Purchases of emission allowances, net of proceeds                 66 (1) 41
Investments in nuclear decommissioning trust fund securities                 (512) (551) (629)
Proceeds from sales of nuclear decommissioning trust fund securities                 501 510 631
Proceeds from sale of assets, net                 87 73 27
Investments in unconsolidated affiliates                 (40) (23) (395)
Other                 12 35 16
Cash used by continuing operations                 (1,013) (1,089) (1,269)
Cash used by discontinued operations                 (53) 297 (259)
Net Cash Used by Investing Activities                 (1,066) (792) (1,528)
Cash Flows from Financing Activities                      
Dividends from NRG Yield, Inc.                 0 0 0
Payments from/(for) intercompany loans                 0 0 0
Acquisition of Drop Down Assets, net of cash acquired                 0 0 0
Intercompany dividends                 0 0 0
Payment of dividends to common and preferred stockholders                 (38) (76) (201)
Net receipts from settlement of acquired derivatives that include financing elements                 2 6 14
Payment for preferred shares                   (226) (437)
Payments for debt extinguishment costs                 (42) (121) 0
Distributions from, net of contributions to, noncontrolling interest in subsidiaries                 95 (156) 47
(Payments)/Proceeds from issuance of common stock                 (2) 1 1
Proceeds from sale of noncontrolling interests in subsidiaries                 0 0 600
Payments from issuance of common stock                 2    
Proceeds from issuance of long-term debt                 2,270 5,527 1,004
Payments of debt issuance and hedging costs                 (63) (89) (21)
Payments for short and long-term debt                 2,348 5,908 1,362
Receivable from affiliate                 (125) 0 0
Other                 (10) (13) (22)
Cash used by continuing operations                 (261) (1,055) (377)
Cash (used)/provided by discontinued operations                 (224) 140 (55)
Net Cash Provided/(Used) by Financing Activities                 (485) (915) (432)
Effect of exchange rate changes on cash and cash equivalents                 (1) 1 10
Change in Cash from discontinued operations                 (315) 318 (252)
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash                 150 64 (349)
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period 1,536       1,386       1,536 1,386 1,322
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period       1,386       1,322 1,386 1,322 1,671
Eliminations                      
Cash Flows from Operating Activities                      
Net Loss                 1,189 (202) 2,848
(Loss)/income from discontinued operations, net of income tax                 0 0 0
Net Loss from Continuing Operations                 1,189 (202) 2,848
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:                      
Equity in earnings and distributions from unconsolidated affiliates                 46 2 (12)
Depreciation and amortization                 0 0 0
Provision for bad debts                 0 0 0
Amortization of nuclear fuel                 0 0 0
Amortization of financing costs and debt discount/premiums                 0 0 0
Adjustment for debt extinguishment                 0 0 0
Amortization of intangibles and out-of-market contracts                 0 0 0
Amortization of unearned equity compensation                 0 0 0
Net (gain)/loss on sale of assets and equity method investments                 0 0 0
Impairment losses                 0 0 0
Changes in derivative instruments                 (26) 0 0
Gain on post retirement benefits curtailment                     0
Changes in deferred income taxes and liability for uncertain tax benefits                 0 0 0
Changes in collateral deposits in support of risk management activities                 0 0 0
Realized loss on equity method investment                     0
Proceeds from sale of emission allowances                 0 0 0
Changes in nuclear decommissioning trust liability                 0 0 0
Cash (used)/provided by changes in other working capital                 (1,209) 200 (2,836)
Cash provided by continuing operations                 0 0 0
Cash used by discontinued operations                 0 0 0
Net Cash Provided by Operating Activities                 0 0 0
Cash Flows from Investing Activities                      
Dividends from NRG Yield, Inc.                 (94) (81) (70)
Intercompany dividends                 (129) (12) (33)
Acquisition of Drop Down Assets, net of cash acquired                 249 77 698
Acquisition of businesses, net of cash acquired                 0 0 0
Capital expenditures                 0 0 0
Net cash proceeds from notes receivable                 0 0 0
Proceeds from renewable energy grants                 0 0 0
Proceeds from sale of emission allowances                 0   0
Purchases of emission allowances, net of proceeds                   0  
Investments in nuclear decommissioning trust fund securities                 0 0 0
Proceeds from sales of nuclear decommissioning trust fund securities                 0 0 0
Proceeds from sale of assets, net                 0 0 0
Investments in unconsolidated affiliates                 0 0 0
Other                 0 0 0
Cash used by continuing operations                 26 (16) 595
Cash used by discontinued operations                 0 0 0
Net Cash Used by Investing Activities                 26 (16) 595
Cash Flows from Financing Activities                      
Dividends from NRG Yield, Inc.                 94 81 70
Payments from/(for) intercompany loans                 0 0 0
Acquisition of Drop Down Assets, net of cash acquired                 (249) (77) (698)
Intercompany dividends                 129 12 33
Payment of dividends to common and preferred stockholders                 0 0 0
Net receipts from settlement of acquired derivatives that include financing elements                 0 0 0
Payment for preferred shares                   0 0
Payments for debt extinguishment costs                 0 0  
Distributions from, net of contributions to, noncontrolling interest in subsidiaries                 0 0 0
(Payments)/Proceeds from issuance of common stock                   0 0
Proceeds from sale of noncontrolling interests in subsidiaries                     0
Payments from issuance of common stock                 0    
Proceeds from issuance of long-term debt                 0 0 0
Payments of debt issuance and hedging costs                 0 0 0
Payments for short and long-term debt                 0 0 0
Receivable from affiliate                 0    
Other                 0 0 0
Cash used by continuing operations                 (26) 16 (595)
Cash (used)/provided by discontinued operations                 0 0 0
Net Cash Provided/(Used) by Financing Activities                 (26) 16 (595)
Effect of exchange rate changes on cash and cash equivalents                 0 0 0
Change in Cash from discontinued operations                 0 0 0
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash                 0 0 0
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period 0       0       0 0 0
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period       0       0 0 0 0
Guarantor Subsidiaries                      
Cash Flows from Operating Activities                      
Net Loss                 (1,001) 567 (2,449)
(Loss)/income from discontinued operations, net of income tax                 0 0 0
Net Loss from Continuing Operations                 (1,001) 567 (2,449)
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:                      
Equity in earnings and distributions from unconsolidated affiliates                 0 (5) (5)
Depreciation and amortization                 405 565 751
Provision for bad debts                 54 41 58
Amortization of nuclear fuel                 51 49 45
Amortization of financing costs and debt discount/premiums                 0 0 0
Adjustment for debt extinguishment                 0 0 0
Amortization of intangibles and out-of-market contracts                 27 39 52
Amortization of unearned equity compensation                 0 0 0
Net (gain)/loss on sale of assets and equity method investments                 (18) 0 0
Impairment losses                 1,463 378 4,494
Changes in derivative instruments                 (100) (77) 264
Gain on post retirement benefits curtailment                     0
Changes in deferred income taxes and liability for uncertain tax benefits                 (300) (1) (1,092)
Changes in collateral deposits in support of risk management activities                 (98) 437 (323)
Realized loss on equity method investment                     0
Proceeds from sale of emission allowances                 25 34 (24)
Changes in nuclear decommissioning trust liability                 11 41 (2)
Cash (used)/provided by changes in other working capital                 (363) (1,815) (8,656)
Cash provided by continuing operations                 156 253 (6,887)
Cash used by discontinued operations                 0 0 0
Net Cash Provided by Operating Activities                 156 253 (6,887)
Cash Flows from Investing Activities                      
Dividends from NRG Yield, Inc.                 0 0 0
Intercompany dividends                 0 0 0
Acquisition of Drop Down Assets, net of cash acquired                 0 0 0
Acquisition of businesses, net of cash acquired                 (14) 0 0
Capital expenditures                 (183) (180) (316)
Net cash proceeds from notes receivable                 0 0 0
Proceeds from renewable energy grants                 8 0 0
Proceeds from sale of emission allowances                 66   41
Purchases of emission allowances, net of proceeds                   (1)  
Investments in nuclear decommissioning trust fund securities                 (512)   (629)
Proceeds from sales of nuclear decommissioning trust fund securities                 501 510 631
Proceeds from sale of assets, net                 33 0 0
Investments in unconsolidated affiliates                 0 3 1
Other                 18 27 0
Cash used by continuing operations                 (83) (192) (272)
Cash used by discontinued operations                 0 0 0
Net Cash Used by Investing Activities                 (83) (192) (272)
Cash Flows from Financing Activities                      
Dividends from NRG Yield, Inc.                 0 0 0
Payments from/(for) intercompany loans                 (45) (52) 7,183
Acquisition of Drop Down Assets, net of cash acquired                 0 0 0
Intercompany dividends                 0 (52) 0
Payment of dividends to common and preferred stockholders                 0 0 0
Net receipts from settlement of acquired derivatives that include financing elements                 0 0 0
Payment for preferred shares                   0 0
Payments for debt extinguishment costs                 0 0  
Distributions from, net of contributions to, noncontrolling interest in subsidiaries                 0 0 0
(Payments)/Proceeds from issuance of common stock                   0 0
Proceeds from sale of noncontrolling interests in subsidiaries                     0
Payments from issuance of common stock                 0    
Proceeds from issuance of long-term debt                 0 0 0
Payments of debt issuance and hedging costs                 0 0 0
Payments for short and long-term debt                 0 1 0
Receivable from affiliate                 0    
Other                 0 (3) 0
Cash used by continuing operations                 (45) (108) 7,183
Cash (used)/provided by discontinued operations                 0 0 0
Net Cash Provided/(Used) by Financing Activities                 (45) (108) 7,183
Effect of exchange rate changes on cash and cash equivalents                 0 0 0
Change in Cash from discontinued operations                 0 0 0
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash                 28 (47) 24
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period 41       13       41 13 60
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period       13       60 13 60 36
Non-Guarantor Subsidiaries                      
Cash Flows from Operating Activities                      
Net Loss                 (356) (538) (484)
(Loss)/income from discontinued operations, net of income tax                 (160) 81 (115)
Net Loss from Continuing Operations                 (196) (619) (369)
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:                      
Equity in earnings and distributions from unconsolidated affiliates                 5 52 54
Depreciation and amortization                 619 581 580
Provision for bad debts                 2 7 3
Amortization of nuclear fuel                 0 0 0
Amortization of financing costs and debt discount/premiums                 42 34 21
Adjustment for debt extinguishment                 4 4 9
Amortization of intangibles and out-of-market contracts                 81 128 99
Amortization of unearned equity compensation                 0 0 (2)
Net (gain)/loss on sale of assets and equity method investments                 (16) 0 0
Impairment losses                 321 578 391
Changes in derivative instruments                 (69) 145 (29)
Gain on post retirement benefits curtailment                     (21)
Changes in deferred income taxes and liability for uncertain tax benefits                 69 18 (237)
Changes in collateral deposits in support of risk management activities                 18 (39) (11)
Realized loss on equity method investment                     0
Proceeds from sale of emission allowances                 0 0 0
Changes in nuclear decommissioning trust liability                 0 0 0
Cash (used)/provided by changes in other working capital                 (164) 417 (907)
Cash provided by continuing operations                 716 1,306 (419)
Cash used by discontinued operations                 (38) (119) 62
Net Cash Provided by Operating Activities                 678 1,187 (357)
Cash Flows from Investing Activities                      
Dividends from NRG Yield, Inc.                 0 0 0
Intercompany dividends                 0 0 0
Acquisition of Drop Down Assets, net of cash acquired                 (249) (77) (698)
Acquisition of businesses, net of cash acquired                 (27) (209) (31)
Capital expenditures                 (906) (748) (654)
Net cash proceeds from notes receivable                 17 17 18
Proceeds from renewable energy grants                 0 36 82
Proceeds from sale of emission allowances                 0   0
Purchases of emission allowances, net of proceeds                   0  
Investments in nuclear decommissioning trust fund securities                 0 0 0
Proceeds from sales of nuclear decommissioning trust fund securities                 0 0 0
Proceeds from sale of assets, net                 54 56 1
Investments in unconsolidated affiliates                 (40) (26) (357)
Other                 (6) 0 16
Cash used by continuing operations                 (1,157) (951) (1,623)
Cash used by discontinued operations                 (53) 297 (259)
Net Cash Used by Investing Activities                 (1,210) (654) (1,882)
Cash Flows from Financing Activities                      
Dividends from NRG Yield, Inc.                 (94) (81) (70)
Payments from/(for) intercompany loans                 13 (49) 1,258
Acquisition of Drop Down Assets, net of cash acquired                 0 0 0
Intercompany dividends                 (129) 40 (33)
Payment of dividends to common and preferred stockholders                 0 0 0
Net receipts from settlement of acquired derivatives that include financing elements                 2 6 14
Payment for preferred shares                   0 0
Payments for debt extinguishment costs                 0 0  
Distributions from, net of contributions to, noncontrolling interest in subsidiaries                 95 (156) 47
(Payments)/Proceeds from issuance of common stock                   0 0
Proceeds from sale of noncontrolling interests in subsidiaries                     600
Payments from issuance of common stock                 0    
Proceeds from issuance of long-term debt                 1,186 1,387 953
Payments of debt issuance and hedging costs                 (47) (29) (21)
Payments for short and long-term debt                 647 983 1,116
Receivable from affiliate                 (125)    
Other                 (10) (10) (22)
Cash used by continuing operations                 244 125 1,610
Cash (used)/provided by discontinued operations                 (224) 140 (55)
Net Cash Provided/(Used) by Financing Activities                 20 265 1,555
Effect of exchange rate changes on cash and cash equivalents                 (1) 1 10
Change in Cash from discontinued operations                 (315) 318 (252)
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash                 (198) 481 (422)
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period 852       1,050       852 1,050 569
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period       1,050       569 1,050 569 991
NRG Energy, Inc. (Note Issuer)                      
Cash Flows from Operating Activities                      
Net Loss                 (2,169) (718) (6,351)
(Loss)/income from discontinued operations, net of income tax                 (629) 11 10
Net Loss from Continuing Operations                 (1,540) (729) (6,361)
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:                      
Equity in earnings and distributions from unconsolidated affiliates                 4 5 0
Depreciation and amortization                 32 26 20
Provision for bad debts                 12 0 3
Amortization of nuclear fuel                 0 0 0
Amortization of financing costs and debt discount/premiums                 18 21 26
Adjustment for debt extinguishment                 49 138 (19)
Amortization of intangibles and out-of-market contracts                 0 0 0
Amortization of unearned equity compensation                 35 10 41
Net (gain)/loss on sale of assets and equity method investments                 0 70 14
Impairment losses                 4 16 31
Changes in derivative instruments                 24 (36) 0
Gain on post retirement benefits curtailment                     0
Changes in deferred income taxes and liability for uncertain tax benefits                 322 (60) 2,655
Changes in collateral deposits in support of risk management activities                 0 0 0
Realized loss on equity method investment                     14
Proceeds from sale of emission allowances                 0 0 0
Changes in nuclear decommissioning trust liability                 0 0 0
Cash (used)/provided by changes in other working capital                 1,593 1,187 12,183
Cash provided by continuing operations                 553 648 8,593
Cash used by discontinued operations                 0 0 0
Net Cash Provided by Operating Activities                 553 648 8,593
Cash Flows from Investing Activities                      
Dividends from NRG Yield, Inc.                 94 81 70
Intercompany dividends                 129 12 33
Acquisition of Drop Down Assets, net of cash acquired                 0 0 0
Acquisition of businesses, net of cash acquired                 0 0 0
Capital expenditures                 (22) (48) (59)
Net cash proceeds from notes receivable                 0 0 0
Proceeds from renewable energy grants                 0 0 0
Proceeds from sale of emission allowances                 0   0
Purchases of emission allowances, net of proceeds                   0  
Investments in nuclear decommissioning trust fund securities                 0 0 0
Proceeds from sales of nuclear decommissioning trust fund securities                 0 0 0
Proceeds from sale of assets, net                 0 17 26
Investments in unconsolidated affiliates                 0 0 (39)
Other                 0 8 0
Cash used by continuing operations                 201 70 31
Cash used by discontinued operations                 0 0 0
Net Cash Used by Investing Activities                 201 70 31
Cash Flows from Financing Activities                      
Dividends from NRG Yield, Inc.                 0 0 0
Payments from/(for) intercompany loans                 32 101 (8,441)
Acquisition of Drop Down Assets, net of cash acquired                 249 77 698
Intercompany dividends                 0 0 0
Payment of dividends to common and preferred stockholders                 (38) (76) (201)
Net receipts from settlement of acquired derivatives that include financing elements                 0 0 0
Payment for preferred shares                   (226) (437)
Payments for debt extinguishment costs                 (42) (121)  
Distributions from, net of contributions to, noncontrolling interest in subsidiaries                 0 0 0
(Payments)/Proceeds from issuance of common stock                   1 1
Proceeds from sale of noncontrolling interests in subsidiaries                     0
Payments from issuance of common stock                 2    
Proceeds from issuance of long-term debt                 1,084 4,140 51
Payments of debt issuance and hedging costs                 (16) (60) 0
Payments for short and long-term debt                 1,701 4,924 246
Receivable from affiliate                 0    
Other                 0 0 0
Cash used by continuing operations                 (434) (1,088) (8,575)
Cash (used)/provided by discontinued operations                 0 0 0
Net Cash Provided/(Used) by Financing Activities                 (434) (1,088) (8,575)
Effect of exchange rate changes on cash and cash equivalents                 0 0 0
Change in Cash from discontinued operations                 0 0 0
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash                 320 (370) 49
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period $ 643       $ 323       643 323 693
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period       $ 323       $ 693 $ 323 $ 693 $ 644