XML 77 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangibles (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of the Components of Intangible Assets Subject to Amortization
The following tables summarize the components of NRG's intangible assets subject to amortization:
 
 
 
Contracts
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2017
Emission
Allowances
 
Energy
Supply
 
Fuel
 
Customer
 
Customer
Relationships
 
Marketing Partnerships
 
Trade
Names
 
PPA
 
Other
 
Total
 
(In millions)
January 1, 2017
$
789

 
$
54

 
$
72

 
$
16

 
$
816

 
$
88

 
$
342

 
$
1,286

 
$
198

 
$
3,661

Purchases
31

 

 

 

 

 

 

 

 
32

 
63

Acquisition of businesses

 

 

 

 
18

 

 

 

 

 
18

Usage
(10
)
 

 

 

 

 

 

 

 
(28
)
 
(38
)
Write-off of fully amortized balances(a)

 
(54
)
 
(23
)
 

 

 

 

 

 

 
(77
)
Impairment
(20
)
 

 

 

 

 

 

 
(6
)
 

 
(26
)
Other
(23
)
 

 

 

 

 

 

 
5

 
(19
)
 
(37
)
December 31, 2017
767

 

 
49

 
16

 
834

 
88

 
342

 
1,285

 
183

 
3,564

Less accumulated amortization
(591
)
 

 
(45
)
 
(9
)
 
(698
)
 
(54
)
 
(182
)
 
(205
)
 
(34
)
 
(1,818
)
Net carrying amount
$
176

 
$

 
$
4

 
$
7

 
$
136

 
$
34

 
$
160

 
$
1,080

 
$
149

 
$
1,746


(a) Adjusted for write-off of fully amortized energy supply contracts of $54 million and fuel contracts of $23 million.
 
 
 
Contracts
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2016
Emission
Allowances
 
Energy
Supply
 
Fuel
 
Customer
 
Customer
Relationships
 
Marketing Partnerships
 
Trade
Names
 
PPA
 
Other
 
Total
 
(In millions)
January 1, 2016
$
816

 
$
54

 
$
72

 
$
16

 
$
834

 
$
88

 
$
342

 
$
1,286

 
$
213

 
$
3,721

Purchases
13

 

 

 

 

 

 

 

 
34

 
47

Acquisition of businesses

 

 

 

 

 

 

 
 
 
18

 
18

Usage
(1
)
 

 

 

 

 

 

 

 
(44
)
 
(45
)
Write-off of fully amortized balances(a)
(10
)
 

 

 

 

 

 

 

 

 
(10
)
Impairment(b)
(23
)
 

 

 

 
(18
)
 

 

 

 
(23
)
 
(64
)
Other
(6
)
 

 

 

 

 

 

 

 

 
(6
)
December 31, 2016
789

 
54

 
72

 
16

 
816

 
88

 
342

 
1,286

 
198

 
3,661

Less accumulated amortization
(518
)
 
(54
)
 
(67
)
 
(8
)
 
(663
)
 
(49
)
 
(159
)
 
(143
)
 
(27
)
 
(1,688
)
Net carrying amount
$
271

 
$

 
$
5

 
$
8

 
$
153


$
39


$
183

 
$
1,143

 
$
171


$
1,973

(a) Adjusted for write-off of fully amortized emission allowances of $10 million.
(b) The impairment of customer relationships and other intangibles included a write-off of accumulated amortization of $10 million and $8 million, respectively.
Schedule of Amortization of Intangible Expense
The following table presents NRG's amortization of intangible assets for each of the past three years:
 
Years Ended December 31,
Amortization
2017
 
2016
 
2015
 
(In millions)
Emission allowances
$
73

 
$
66

 
$
60

Energy supply contracts

 
7

 
5

Fuel contracts
1

 
2

 
2

Customer contracts
1

 
2

 
2

Customer relationships
35

 
49

 
67

Marketing partnerships
5

 
8

 
14

Trade names
23

 
22

 
23

Power purchase agreements
62

 
64

 
51

Other
7

 
11

 
14

Total amortization
$
207

 
$
231

 
$
238

Schedule of Estimated Amortization of Intangible Assets for Next Five Years
The following table presents estimated amortization of NRG's intangible assets for each of the next five years:
 
 
 
Contracts
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31,
Emission
Allowances
 
Fuel
 
Customer
 
Customer
Relationships
 
Marketing Partnerships
 
Trade
Names
 
PPA
 
Other
 
Total
 
(In millions)
2018
$
33

 
$
1

 
$
1

 
$
25

 
$
5

 
$
22

 
$
64

 
$
8

 
$
159

2019
30

 

 
1

 
21

 
4

 
22

 
64

 
8

 
150

2020
16

 

 
1

 
17

 
4

 
22

 
64

 
8

 
132

2021
16

 

 
1

 
13

 
4

 
22

 
64

 
8

 
128

2022
15

 

 
1

 
7

 
3

 
22

 
64

 
8

 
120

Schedule of Out of Market Contracts, Future Amortization
The following table summarizes the estimated amortization related to NRG's out-of-market contracts:
Year Ended December 31,
Power Contracts
 
Leases
 
Total
 
(In millions
2018
$
16

 
$
9

 
$
25

2019
16

 
9

 
25

2020
17

 
9

 
26

2021
14

 
9

 
23

2022
1

 
9

 
10