XML 75 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt and Capital Leases - Schedule of Long-term Debt and Capital Leases (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 21, 2018
Mar. 31, 2018
Dec. 31, 2017
May 26, 2017
Feb. 17, 2017
Debt Instrument [Line Items]          
Long-term debt   $ 16,584 $ 16,633    
Capital leases   4 5    
Subtotal long-term debt and capital leases (including current maturities)   16,588 16,638    
Current portion of long-term debt and capital leases   (956) (688)    
Less debt issuance costs   (201) (204)    
Discounts   (25) (30)    
Long-term debt and capital leases   $ 15,406 15,716    
Alta Wind I - V lease financing arrangements, due 2034 and 2035 | Minimum          
Debt Instrument [Line Items]          
Interest rate, stated percentage   5.696%      
Alta Wind I - V lease financing arrangements, due 2034 and 2035 | Maximum          
Debt Instrument [Line Items]          
Interest rate, stated percentage   7.015%      
Recourse Debt          
Debt Instrument [Line Items]          
Long-term debt   $ 7,177 7,182    
Recourse Debt | Senior notes, due 2022          
Debt Instrument [Line Items]          
Long-term debt   $ 992 992    
Interest rate, stated percentage   6.25%      
Recourse Debt | Senior notes, due 2024          
Debt Instrument [Line Items]          
Long-term debt   $ 733 733    
Interest rate, stated percentage   6.25%      
Recourse Debt | Senior notes, due 2026          
Debt Instrument [Line Items]          
Long-term debt   $ 1,000 1,000    
Interest rate, stated percentage   7.25%      
Recourse Debt | Senior notes, due 2027          
Debt Instrument [Line Items]          
Long-term debt   $ 1,250 1,250    
Interest rate, stated percentage   6.625%      
Recourse Debt | Senior notes, due 2028          
Debt Instrument [Line Items]          
Long-term debt   $ 870 870    
Interest rate, stated percentage   5.75%      
Recourse Debt | Term loan facility, due 2023          
Debt Instrument [Line Items]          
Long-term debt   $ 1,867 1,872    
Recourse Debt | Term loan facility, due 2023 | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate 1.75% 1.75%      
Recourse Debt | Tax-exempt bonds          
Debt Instrument [Line Items]          
Long-term debt   $ 465 465    
Recourse Debt | Tax-exempt bonds | Minimum          
Debt Instrument [Line Items]          
Interest rate, stated percentage   4.125%      
Recourse Debt | Tax-exempt bonds | Maximum          
Debt Instrument [Line Items]          
Interest rate, stated percentage   6.00%      
Non Recourse Debt          
Debt Instrument [Line Items]          
Long-term debt   $ 9,407 9,451    
Non Recourse Debt | NRG Yield, Inc. Convertible Senior Notes, due 2019          
Debt Instrument [Line Items]          
Long-term debt   $ 345 345    
Interest rate, stated percentage   3.50%      
Non Recourse Debt | NRG Yield, Inc. Convertible Senior Notes, due 2020          
Debt Instrument [Line Items]          
Long-term debt   $ 288 288    
Interest rate, stated percentage   3.25%      
Non Recourse Debt | NRG Yield, Inc. Convertible Senior Notes, due 2019          
Debt Instrument [Line Items]          
Long-term debt   $ 500 500    
Interest rate, stated percentage   5.375%      
Non Recourse Debt | NRG Yield, Inc. Convertible Senior Notes, due 2020          
Debt Instrument [Line Items]          
Long-term debt   $ 350 350    
Interest rate, stated percentage   5.00%      
Non Recourse Debt | NRG Yield LLC and NRG Yield Operating LLC Revolving Credit Facility, due 2019          
Debt Instrument [Line Items]          
Long-term debt   $ 75 55    
Non Recourse Debt | NRG Yield LLC and NRG Yield Operating LLC Revolving Credit Facility, due 2019 | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate   2.50%      
Non Recourse Debt | El Segundo Energy Center, due 2023          
Debt Instrument [Line Items]          
Long-term debt   $ 369 400    
Non Recourse Debt | El Segundo Energy Center, due 2023 | LIBOR | Minimum          
Debt Instrument [Line Items]          
Basis spread on variable rate   1.75%      
Non Recourse Debt | El Segundo Energy Center, due 2023 | LIBOR | Maximum          
Debt Instrument [Line Items]          
Basis spread on variable rate   2.375%      
Non Recourse Debt | Marsh Landing, due 2023          
Debt Instrument [Line Items]          
Long-term debt   $ 309 318    
Non Recourse Debt | Marsh Landing, due 2023 | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate   2.125%      
Non Recourse Debt | Alta Wind I - V lease financing arrangements, due 2034 and 2035          
Debt Instrument [Line Items]          
Long-term debt   $ 926 926    
Non Recourse Debt | Walnut Creek, term loans due 2023          
Debt Instrument [Line Items]          
Long-term debt   $ 259 267    
Non Recourse Debt | Walnut Creek, term loans due 2023 | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate   1.625%      
Non Recourse Debt | Utah Portfolio, due 2022          
Debt Instrument [Line Items]          
Long-term debt   $ 278 278    
Non Recourse Debt | Tapestry, due 2021          
Debt Instrument [Line Items]          
Long-term debt   $ 158 162    
Non Recourse Debt | Tapestry, due 2021 | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate   1.625%      
Non Recourse Debt | CVSR, due 2037          
Debt Instrument [Line Items]          
Long-term debt   $ 731 746    
Non Recourse Debt | CVSR, due 2037 | Minimum          
Debt Instrument [Line Items]          
Interest rate, stated percentage   2.339%      
Non Recourse Debt | CVSR, due 2037 | Maximum          
Debt Instrument [Line Items]          
Interest rate, stated percentage   3.775%      
Non Recourse Debt | CVSR HoldCo, due 2037          
Debt Instrument [Line Items]          
Long-term debt   $ 188 194    
Interest rate, stated percentage   4.68%      
Non Recourse Debt | Alpine, due 2022          
Debt Instrument [Line Items]          
Long-term debt   $ 135 135    
Non Recourse Debt | Alpine, due 2022 | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate   1.75%      
Non Recourse Debt | Energy Center Minneapolis, due 2025          
Debt Instrument [Line Items]          
Long-term debt   $ 83 83    
Interest rate, stated percentage   595.00%      
Non Recourse Debt | Energy Center Minneapolis, due 2025 | Minimum          
Debt Instrument [Line Items]          
Interest rate, stated percentage   3.55%      
Non Recourse Debt | Energy Center Minneapolis, due 2025 | Maximum          
Debt Instrument [Line Items]          
Interest rate, stated percentage   5.95%      
Non Recourse Debt | Energy Center Minneapolis, due 2031          
Debt Instrument [Line Items]          
Long-term debt   $ 125 125    
Interest rate, stated percentage   3.55%      
Non Recourse Debt | Viento, due 2023          
Debt Instrument [Line Items]          
Long-term debt   $ 163 163    
Non Recourse Debt | Viento, due 2023 | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate   3.00%      
Non Recourse Debt | Buckthorn Solar, due 2018 and 2025          
Debt Instrument [Line Items]          
Long-term debt   $ 183 169    
Non Recourse Debt | Buckthorn Solar, due 2018 and 2025 | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate   1.75%      
Non Recourse Debt | NRG Yield - other          
Debt Instrument [Line Items]          
Long-term debt   $ 573 579    
Non Recourse Debt | Subtotal NRG Yield debt (non-recourse to NRG)          
Debt Instrument [Line Items]          
Long-term debt   6,038 6,083    
Non Recourse Debt | Ivanpah, due 2033 and 2038          
Debt Instrument [Line Items]          
Long-term debt   $ 1,068 1,073    
Non Recourse Debt | Ivanpah, due 2033 and 2038 | Minimum          
Debt Instrument [Line Items]          
Interest rate, stated percentage   2.285%      
Non Recourse Debt | Ivanpah, due 2033 and 2038 | Maximum          
Debt Instrument [Line Items]          
Interest rate, stated percentage   4.256%      
Non Recourse Debt | Carlsbad Energy Project          
Debt Instrument [Line Items]          
Long-term debt   $ 475 427    
Interest rate, stated percentage       4.12%  
Non Recourse Debt | Carlsbad Energy Project | Minimum          
Debt Instrument [Line Items]          
Interest rate, stated percentage   1.625%      
Non Recourse Debt | Carlsbad Energy Project | Maximum          
Debt Instrument [Line Items]          
Interest rate, stated percentage   4.12%      
Non Recourse Debt | Agua Caliente, due 2037          
Debt Instrument [Line Items]          
Long-term debt   $ 815 818    
Non Recourse Debt | Agua Caliente, due 2037 | Minimum          
Debt Instrument [Line Items]          
Interest rate, stated percentage   2.395%      
Non Recourse Debt | Agua Caliente, due 2037 | Maximum          
Debt Instrument [Line Items]          
Interest rate, stated percentage   3.633%      
Non Recourse Debt | Agua Caliente Borrower 1, due 2038          
Debt Instrument [Line Items]          
Long-term debt   $ 86 89    
Interest rate, stated percentage   5.43%     5.43%
Non Recourse Debt | Cedro Hill, due 2025          
Debt Instrument [Line Items]          
Long-term debt   $ 149 151    
Non Recourse Debt | Cedro Hill, due 2025 | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate   1.75%      
Non Recourse Debt | Midwest Generation, due 2019          
Debt Instrument [Line Items]          
Long-term debt   $ 132 152    
Interest rate, stated percentage   4.39%      
Non Recourse Debt | Other Renewables Debt          
Debt Instrument [Line Items]          
Long-term debt   $ 466 478    
Non Recourse Debt | NRG Other          
Debt Instrument [Line Items]          
Long-term debt   178 180    
Non Recourse Debt | Subtotal other NRG non-recourse debt          
Debt Instrument [Line Items]          
Long-term debt   $ 3,369 $ 3,368