XML 80 R68.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt and Capital Leases - Schedule of Long-term Debt and Capital Leases (Details) - USD ($)
$ in Millions
6 Months Ended
Mar. 21, 2018
Jun. 30, 2018
Jun. 19, 2018
Dec. 31, 2017
May 26, 2017
Feb. 17, 2017
Debt Instrument [Line Items]            
Amount   $ 16,092 $ 120 $ 16,633    
Capital leases   3   5    
Subtotal long-term debt and capital leases (including current maturities)   16,095   16,638    
Current portion of long-term debt and capital leases   (952)   (688)    
Less debt issuance costs   (199)   (204)    
Discounts   (123)   (30)    
Long-term debt and capital leases   $ 14,821   15,716    
Alta Wind I - V lease financing arrangements, due 2034 and 2035 | Minimum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   5.696%        
Alta Wind I - V lease financing arrangements, due 2034 and 2035 | Maximum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   7.015%        
Recourse Debt            
Debt Instrument [Line Items]            
Amount   $ 7,729   7,182    
Recourse Debt | Senior Notes, due 2022            
Debt Instrument [Line Items]            
Amount   $ 977   992    
Interest rate, stated percentage   6.25%        
Recourse Debt | Senior Notes, due 2024            
Debt Instrument [Line Items]            
Amount   $ 733   733    
Interest rate, stated percentage   6.25%        
Recourse Debt | Senior Notes, due 2026            
Debt Instrument [Line Items]            
Amount   $ 1,000   1,000    
Interest rate, stated percentage   7.25%        
Recourse Debt | Senior Notes, due 2027            
Debt Instrument [Line Items]            
Amount   $ 1,250   1,250    
Interest rate, stated percentage   6.625%        
Recourse Debt | Senior Notes, due 2028            
Debt Instrument [Line Items]            
Amount   $ 841   870    
Interest rate, stated percentage   5.75%        
Recourse Debt | Convertible Senior Notes, due 2048            
Debt Instrument [Line Items]            
Amount   $ 575   0    
Interest rate, stated percentage   2.75%        
Recourse Debt | Revolving loan facility, due 2018 and 2021            
Debt Instrument [Line Items]            
Amount   $ 26   0    
Recourse Debt | Revolving loan facility, due 2018 and 2021 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.75%        
Recourse Debt | Term loan facility, due 2023            
Debt Instrument [Line Items]            
Amount   $ 1,862   1,872    
Recourse Debt | Term loan facility, due 2023 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate 1.75% 1.75%        
Recourse Debt | Tax-exempt bonds            
Debt Instrument [Line Items]            
Amount   $ 465   465    
Recourse Debt | Tax-exempt bonds | Minimum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   4.125%        
Recourse Debt | Tax-exempt bonds | Maximum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   6.00%        
Non Recourse Debt            
Debt Instrument [Line Items]            
Amount   $ 8,363   9,451    
Non Recourse Debt | NRG Yield, Inc. Convertible Senior Notes, due 2019            
Debt Instrument [Line Items]            
Amount   $ 345   345    
Interest rate, stated percentage   3.50%        
Non Recourse Debt | NRG Yield, Inc. Convertible Senior Notes, due 2020            
Debt Instrument [Line Items]            
Amount   $ 288   288    
Interest rate, stated percentage   3.25%        
Non Recourse Debt | NRG Yield, Inc. Convertible Senior Notes, due 2019            
Debt Instrument [Line Items]            
Amount   $ 500   500    
Interest rate, stated percentage   5.375%        
Non Recourse Debt | NRG Yield, Inc. Convertible Senior Notes, due 2020            
Debt Instrument [Line Items]            
Amount   $ 350   350    
Interest rate, stated percentage   5.00%        
Non Recourse Debt | NRG Yield LLC and NRG Yield Operating LLC Revolving Credit Facility, due 2023            
Debt Instrument [Line Items]            
Amount   $ 0   55    
Non Recourse Debt | NRG Yield LLC and NRG Yield Operating LLC Revolving Credit Facility, due 2023 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.75%        
Non Recourse Debt | El Segundo Energy Center, due 2023            
Debt Instrument [Line Items]            
Amount   $ 369   400    
Non Recourse Debt | El Segundo Energy Center, due 2023 | LIBOR | Minimum            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.75%        
Non Recourse Debt | El Segundo Energy Center, due 2023 | LIBOR | Maximum            
Debt Instrument [Line Items]            
Basis spread on variable rate   2.375%        
Non Recourse Debt | Marsh Landing, due 2023            
Debt Instrument [Line Items]            
Amount   $ 305   318    
Non Recourse Debt | Marsh Landing, due 2023 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate   2.125%        
Non Recourse Debt | Alta Wind I - V lease financing arrangements, due 2034 and 2035            
Debt Instrument [Line Items]            
Amount   $ 901   926    
Non Recourse Debt | Walnut Creek, term loans due 2023            
Debt Instrument [Line Items]            
Amount   $ 254   267    
Non Recourse Debt | Walnut Creek, term loans due 2023 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.625%        
Non Recourse Debt | Utah Portfolio, due 2022            
Debt Instrument [Line Items]            
Amount   $ 273   278    
Non Recourse Debt | Tapestry, due 2021            
Debt Instrument [Line Items]            
Amount   $ 155   162    
Non Recourse Debt | Tapestry, due 2021 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.625%        
Non Recourse Debt | CVSR, due 2037            
Debt Instrument [Line Items]            
Amount   $ 731   746    
Non Recourse Debt | CVSR, due 2037 | Minimum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   2.339%        
Non Recourse Debt | CVSR, due 2037 | Maximum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   3.775%        
Non Recourse Debt | CVSR HoldCo, due 2037            
Debt Instrument [Line Items]            
Amount   $ 188   194    
Interest rate, stated percentage   4.68%        
Non Recourse Debt | Alpine, due 2022            
Debt Instrument [Line Items]            
Amount   $ 133   135    
Non Recourse Debt | Alpine, due 2022 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.75%        
Non Recourse Debt | Energy Center Minneapolis, due 2031, 2033, 2035 and 2037            
Debt Instrument [Line Items]            
Amount   $ 328   208    
Non Recourse Debt | Viento, due 2023            
Debt Instrument [Line Items]            
Amount   $ 154   163    
Non Recourse Debt | Viento, due 2023 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate   3.00%        
Non Recourse Debt | Buckthorn Solar, due 2018 and 2025            
Debt Instrument [Line Items]            
Amount   $ 132   169    
Non Recourse Debt | Buckthorn Solar, due 2018 and 2025 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.75%        
Non Recourse Debt | NRG Yield - other            
Debt Instrument [Line Items]            
Amount   $ 564   579    
Non Recourse Debt | Subtotal NRG Yield debt (non-recourse to NRG)            
Debt Instrument [Line Items]            
Amount   5,970   6,083    
Non Recourse Debt | Ivanpah, due 2033 and 2038            
Debt Instrument [Line Items]            
Amount   $ 0   1,073    
Non Recourse Debt | Ivanpah, due 2033 and 2038 | Minimum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   2.285%        
Non Recourse Debt | Ivanpah, due 2033 and 2038 | Maximum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   4.256%        
Non Recourse Debt | Carlsbad Energy Project            
Debt Instrument [Line Items]            
Amount   $ 513   427    
Interest rate, stated percentage         4.12%  
Non Recourse Debt | Carlsbad Energy Project | Minimum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   1.625%        
Non Recourse Debt | Carlsbad Energy Project | Maximum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   4.12%        
Non Recourse Debt | Agua Caliente, due 2037            
Debt Instrument [Line Items]            
Amount   $ 812   818    
Non Recourse Debt | Agua Caliente, due 2037 | Minimum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   2.395%        
Non Recourse Debt | Agua Caliente, due 2037 | Maximum            
Debt Instrument [Line Items]            
Interest rate, stated percentage   3.633%        
Non Recourse Debt | Agua Caliente Borrower 1, due 2038            
Debt Instrument [Line Items]            
Amount   $ 86   89    
Interest rate, stated percentage   5.43%       5.43%
Non Recourse Debt | Cedro Hill, due 2025            
Debt Instrument [Line Items]            
Amount   $ 144   151    
Non Recourse Debt | Cedro Hill, due 2025 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.75%        
Non Recourse Debt | Midwest Generation, due 2019            
Debt Instrument [Line Items]            
Amount   $ 108   152    
Interest rate, stated percentage   4.39%        
Non Recourse Debt | NRG Other Renewables            
Debt Instrument [Line Items]            
Amount   $ 623   478    
Non Recourse Debt | NRG Other            
Debt Instrument [Line Items]            
Amount   107   180    
Non Recourse Debt | Subtotal other NRG non-recourse debt            
Debt Instrument [Line Items]            
Amount   $ 2,393   $ 3,368