XML 83 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt and Capital Leases - Schedule of Long-term Debt and Capital Leases (Details) - USD ($)
$ in Millions
9 Months Ended
Mar. 21, 2018
Sep. 30, 2018
Dec. 31, 2017
Debt Instrument [Line Items]      
Debt amount   $ 7,436 $ 9,494
Capital leases   2 5
Subtotal long-term debt and capital leases (including current maturities)   7,438 9,499
Current portion of long-term debt and capital leases   (593) (204)
Less debt issuance costs   (82) (103)
Discounts   (105) (12)
Long-term debt and capital leases   6,658 9,180
Recourse Debt      
Debt Instrument [Line Items]      
Debt amount   7,167 7,182
Recourse Debt | Senior Notes, due 2022      
Debt Instrument [Line Items]      
Debt amount   $ 485 992
Interest rate, stated percentage   6.25%  
Recourse Debt | Senior Notes, due 2024      
Debt Instrument [Line Items]      
Debt amount   $ 733 733
Interest rate, stated percentage   6.25%  
Recourse Debt | Senior Notes, due 2026      
Debt Instrument [Line Items]      
Debt amount   $ 1,000 1,000
Interest rate, stated percentage   7.25%  
Recourse Debt | Senior Notes, due 2027      
Debt Instrument [Line Items]      
Debt amount   $ 1,230 1,250
Interest rate, stated percentage   6.625%  
Recourse Debt | Senior Notes, due 2028      
Debt Instrument [Line Items]      
Debt amount   $ 821 870
Interest rate, stated percentage   5.75%  
Recourse Debt | Convertible Senior Notes, due 2048      
Debt Instrument [Line Items]      
Debt amount   $ 575 0
Interest rate, stated percentage   2.75%  
Recourse Debt | Term loan facility, due 2023      
Debt Instrument [Line Items]      
Debt amount   $ 1,857 1,872
Recourse Debt | Term loan facility, due 2023 | LIBOR      
Debt Instrument [Line Items]      
Basis spread on variable rate 1.75% 1.75%  
Recourse Debt | Tax-exempt bonds      
Debt Instrument [Line Items]      
Debt amount   $ 466 465
Recourse Debt | Tax-exempt bonds | Minimum      
Debt Instrument [Line Items]      
Interest rate, stated percentage   4.125%  
Recourse Debt | Tax-exempt bonds | Maximum      
Debt Instrument [Line Items]      
Interest rate, stated percentage   6.00%  
Non Recourse Debt      
Debt Instrument [Line Items]      
Debt amount   $ 269 2,312
Non Recourse Debt | Ivanpah, due 2033 and 2038      
Debt Instrument [Line Items]      
Debt amount   $ 0 1,073
Non Recourse Debt | Ivanpah, due 2033 and 2038 | Minimum      
Debt Instrument [Line Items]      
Interest rate, stated percentage   2.285%  
Non Recourse Debt | Ivanpah, due 2033 and 2038 | Maximum      
Debt Instrument [Line Items]      
Interest rate, stated percentage   4.256%  
Non Recourse Debt | Agua Caliente, due 2037      
Debt Instrument [Line Items]      
Debt amount   $ 0 818
Non Recourse Debt | Agua Caliente, due 2037 | Minimum      
Debt Instrument [Line Items]      
Interest rate, stated percentage   2.395%  
Non Recourse Debt | Agua Caliente, due 2037 | Maximum      
Debt Instrument [Line Items]      
Interest rate, stated percentage   3.633%  
Non Recourse Debt | Agua Caliente Borrower 1, due 2038      
Debt Instrument [Line Items]      
Debt amount   $ 86 89
Interest rate, stated percentage   5.43%  
Non Recourse Debt | Midwest Generation, due 2019      
Debt Instrument [Line Items]      
Debt amount   $ 78 152
Interest rate, stated percentage   4.39%  
Non Recourse Debt | Other      
Debt Instrument [Line Items]      
Debt amount   $ 105 $ 180