XML 34 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangibles
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles
Goodwill and Other Intangibles
Goodwill 
NRG's goodwill balance was $573 million and $539 million as of December 31, 2018 and 2017, respectively. The increase in goodwill is due to the acquisition of XOOM. As of December 31, 2018 and 2017, NRG had approximately $366 million and $460 million, respectively, of goodwill that is deductible for U.S. income tax purposes in future periods. As of December 31, 2018, goodwill consisted of $165 million associated with the acquisition of Midwest Generation and $408 million for Retail business acquisitions, including Texas non-commodity and XOOM.
2017 Impairments of Goodwill
BETM — During the fourth quarter of 2017, the Company concluded that BETM was held for sale following board approval and advanced negotiations to sell the business. Accordingly, the Company recorded the assets and liabilities at fair market value as of December 31, 2017, which resulted in an impairment loss of $90 million to record BETM's goodwill at fair market value. The remaining goodwill balance for BETM of $21 million was included within non-current assets held-for-sale as of December 31, 2017.
2016 Impairments of Goodwill
During the year ended December 31, 2016, the Company recorded a goodwill impairment charge of $337 million related to its Texas Generation reporting unit, reducing the goodwill balance for Texas Generation to zero.
In connection with the annual impairment assessment, the Company performed step one of the two-step impairment test for the Texas Generation reporting unit, for which $1.7 billion of goodwill was recognized as part of the Texas Genco acquisition in 2006 and $1.4 billion was written off in 2015. The Company determined the fair value of the Texas Generation reporting unit primarily using an income approach through which the Company applied a discounted cash flow methodology to the long-term budgets for all plants in the regions. Significant inputs impacting the income approach include the Company's views of power and fuel prices for the first five-year period and the Company's view for the longer term, which were finalized in connection with the preparation of the annual budget, projected generation based on an hourly dispatch meant to simulate the dispatch of each unit into the power market which is impacted by power prices, fuel prices, and the physical and economic characteristics of each plant, intangible value to Texas Generation for synergies it provides to NRG's retail businesses, and the discount rate applied to cash flow projections. Under step one, the estimated fair value of the Texas Generation invested capital was 43% below its carrying value as of December 31, 2016, and the Company concluded step two was required. Based on the results of step two of the impairment test, the Company determined the carrying amount of the reporting unit was higher than the fair value, and accordingly, the Company recognized an impairment loss of $337 million as of December 31, 2016.
Intangible Assets 
The Company's intangible assets as of December 31, 2018, primarily reflect intangible assets established with the acquisitions of various companies, including Texas Genco, Reliant Energy, Green Mountain Energy, Dominion, XOOM, Discount Power, Energy Alternatives, Energy Plus, Energy Systems, Energy Curtailment Specialists, Pioneer Energy, Stat Energy and Source Power & Gas. Intangible assets are comprised of the following:
Energy supply contracts — These represent the fair value at the acquisition date of in-market contracts for the purchase of energy to serve retail electric customers. The contracts are amortized to cost of operations based on the expected delivery under the respective contracts.
Customer contracts — These intangibles represent the fair value at the acquisition date of contracts that primarily provide electricity to Reliant Energy's and Green Mountain Energy's C&I customers. These contracts are amortized to revenues based on expected volumes to be delivered for the portfolio.
Customer relationships — These intangibles represent the fair value at the acquisition date of acquired businesses' customer base. The customer relationships are amortized to depreciation and amortization expense based on the expected discounted future net cash flows by year.
Marketing partnerships — These intangibles represent the fair value at the acquisition date of existing agreements with loyalty and affinity partners. The marketing partnerships are amortized to depreciation and amortization expense based on the expected discounted future net cash flows by year.
Trade names — These intangibles are amortized to depreciation and amortization expense on a straight-line basis.
Emission Allowances — These intangibles primarily consist of SO2 and NOx emission allowances established with the 2006 Texas Genco acquisition and also include RGGI emission credits which NRG began purchasing in 2009. These emission allowances are held-for-use and are amortized to cost of operations, with NOx allowances amortized on a straight-line basis and SO2 allowances and RGGI credits amortized based on units of production. During the year ended December 31, 2018, the Company recorded an impairment loss of $5 million to reduce the value of excess SO2 allowances to zero.
In-market fuel (gas and nuclear) contracts — These intangibles were established with the Texas Genco acquisition in 2006 and are amortized to cost of operations over expected volumes over the life of each contract.
Other — Consists of renewable energy credits and costs to extend the operating license for STP Units 1 and 2.
The following tables summarize the components of NRG's intangible assets subject to amortization:
 
 
 
Contracts
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2018
Emission
Allowances
 
Fuel
 
Customer Contracts
 
Customer
Relationships
 
Marketing Partnerships
 
Trade
Names
 
Other
 
Total
 
 
January 1, 2018
$
755

 
$
49

 
$
1

 
$
768

 
$
88

 
$
342

 
$
77

 
$
2,080

Purchases
33

 

 

 

 

 

 
28

 
61

Acquisition of businesses(a)

 

 

 
122

 
43

 
13

 

 
178

Usage
(1
)
 

 

 

 

 

 
(26
)
 
(27
)
Write-off of fully amortized balances
(107
)
 

 

 
(411
)
 

 
(10
)
 

 
(528
)
Impairment
(5
)
 

 

 
(1
)
 

 

 

 
(6
)
Other
(16
)
 

 

 

 

 

 

 
(16
)
December 31, 2018
659

 
49

 
1

 
478

 
131

 
345

 
79

 
1,742

Less accumulated amortization
(515
)
 
(45
)
 
(1
)
 
(314
)
 
(61
)
 
(195
)
 
(20
)
 
(1,151
)
Net carrying amount
$
144

 
$
4

 
$

 
$
164

 
$
70

 
$
150

 
$
59

 
$
591


(a) The weighted average life of acquired intangibles is: customer relationships 6 years, trade names 7 years, and marketing partnerships 14 years

 
 
 
Contracts
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2017
Emission
Allowances
 
Energy
Supply
 
Fuel
 
Customer Contracts
 
Customer
Relationships
 
Marketing Partnerships
 
Trade
Names
 
Other
 
Total
 
(In millions)
January 1, 2017
$
780

 
$
54

 
$
72

 
$
1

 
$
750

 
$
88

 
$
342

 
$
75

 
$
2,162

Purchases
27

 

 

 

 

 

 

 
32

 
59

Acquisition of businesses

 

 

 

 
18

 

 

 

 
18

Usage
(10
)
 

 

 

 

 

 

 
(28
)
 
(38
)
Write-off of fully amortized balances

 
(54
)
 
(23
)
 

 

 

 

 

 
(77
)
Impairment
(20
)
 

 

 

 

 

 

 

 
(20
)
Other
(22
)
 

 

 

 

 

 

 
(2
)
 
(24
)
December 31, 2017
755

 

 
49

 
1

 
768

 
88

 
342

 
77

 
2,080

Less accumulated amortization
(583
)
 

 
(45
)
 
(1
)
 
(693
)
 
(54
)
 
(182
)
 
(15
)
 
(1,573
)
Net carrying amount
$
172

 
$

 
$
4

 
$

 
$
75


$
34


$
160

 
$
62


$
507


The following table presents NRG's amortization of intangible assets for each of the past three years:
 
Years Ended December 31,
Amortization
2018
 
2017
 
2016
 
(In millions)
Emission allowances
$
39

 
$
71

 
$
62

Energy supply contracts

 
1

 
6

Fuel contracts

 
1

 
1

Customer relationships
32

 
34

 
48

Marketing partnerships
9

 
5

 
8

Trade names
23

 
23

 
23

Other
4

 
3

 
9

Total amortization
$
107

 
$
138

 
$
157


The following table presents estimated amortization of NRG's intangible assets for each of the next five years:
Year Ended December 31,
Emission
Allowances
 
Fuel Contracts
 
Customer
Relationships
 
Marketing Partnerships
 
Trade
Names
 
Other
 
Total
 
(In millions)
2019
$
48

 
$

 
$
38

 
$
11

 
$
24

 
$
3

 
$
124

2020
37

 
1

 
39

 
11

 
25

 
3

 
116

2021
43

 

 
33

 
10

 
24

 
3

 
113

2022
50

 

 
23

 
10

 
24

 
3

 
110

2023
49

 
1

 
26

 
10

 
24

 
3

 
113


Intangible assets held-for-sale — From time to time, management may authorize the transfer from the Company's emission bank of emission allowances held-for-use to intangible assets held-for-sale. Emission allowances held-for-sale are included in other non-current assets on the Company's consolidated balance sheet and are not amortized, but rather expensed as sold. As of December 31, 2018 and 2017, the value of emission allowances held-for-sale is $12 million and $9 million, respectively, and is managed within the Corporate segment. Once transferred to held-for-sale, these emission allowances are prohibited from moving back to held-for-use.
Out-of-market contracts — Due primarily to business acquisitions, NRG acquired certain out-of-market contracts, which are classified as non-current liabilities on NRG's consolidated balance sheet. These include out-of-market lease contracts of $121 million acquired in the acquisition of Midwest Generation. These out-of-market contracts are amortized to cost of operations. As of December 31, 2018 and 2017, the Company had accumulated amortization for out-of-market contracts of $37 million and $29 million, respectively. Upon adoption of ASC 842, Leases, on January 1, 2019, out-of-market lease contracts are included as a component of right-of-use assets.
The following table summarizes the estimated amortization related to NRG's out-of-market contracts:
Year Ended December 31,
Leases
 
 
2019
$
8

2020
8

2021
8

2022
8

2023
8