XML 43 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Estimated carrying amounts and fair values of NRG's recorded financial instruments not carried at fair market value
The estimated carrying amounts and fair values of NRG's recorded financial instruments not carried at fair market value are as follows:
 
As of March 31, 2019
 
As of December 31, 2018
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
 
(In millions)
Assets:
 
 
 
 
 
 
 
Notes receivable 
$
17

 
$
14

 
$
17

 
$
14

Liabilities:
 
 
 
 
 
 
 
Long-term debt, including current portion (a)
6,558

 
6,971

 
6,591

 
6,697


(a) Excludes deferred financing costs, which are recorded as a reduction to long-term debt on the Company's consolidated balance sheets
The following table presents the level within the fair value hierarchy for long-term debt, including current portion, as of March 31, 2019 and December 31, 2018:
 
As of March 31, 2019
 
As of December 31, 2018
 
Level 2
 
Level 3
 
Level 2
 
Level 3
 
(In millions)
Long-term debt, including current portion
$
6,834

 
$
137

 
$
6,528

 
$
169

Assets and liabilities measured and recorded at fair value on the consolidated balance sheets on a recurring basis
The following tables present assets and liabilities measured and recorded at fair value on the Company's condensed consolidated balance sheets on a recurring basis and their level within the fair value hierarchy:
 
As of March 31, 2019
(In millions)
Total
 
Level 1
 
Level 2
 
Level 3
Investments in securities (classified within other current and non-current assets)
$
37

 
$
1

 
$
18

 
$
18

Nuclear trust fund investments:
 
 
 
 
 
 
 
Cash and cash equivalents
15

 
15

 

 

U.S. government and federal agency obligations
50

 
50

 

 

Federal agency mortgage-backed securities
96

 

 
96

 

Commercial mortgage-backed securities
29

 

 
29

 

Corporate debt securities
100

 

 
100

 

Equity securities
354

 
354

 

 

Foreign government fixed income securities
4

 

 
4

 

Other trust fund investments:
 
 
 
 
 
 
 
U.S. government and federal agency obligations
1

 
1

 

 

Derivative assets:
 
 
 
 
 
 
 
Commodity contracts
929

 
45

 
769

 
115

Interest rate contracts
29

 

 
29

 

Measured using net asset value practical expedient:
 
 
 
 
 
 
 
Equity securities — nuclear trust fund investments
70

 


 


 


       Equity securities
9

 
 
 
 
 
 
Total assets
$
1,723

 
$
466

 
$
1,045

 
$
133

Derivative liabilities:
 
 
 
 
 
 
 
Commodity contracts
$
839

 
$
107

 
$
615

 
$
117

Total liabilities
$
839

 
$
107

 
$
615

 
$
117



 
As of December 31, 2018
(In millions)
Total
 
Level 1
 
Level 2
 
Level 3
Investments in securities (classified within other current and non-current assets)
$
39

 
$
2

 
$
18

 
$
19

Nuclear trust fund investments:
 
 
 
 
 
 
 
Cash and cash equivalents
19

 
19

 

 

U.S. government and federal agency obligations
46

 
46

 

 

Federal agency mortgage-backed securities
100

 

 
100

 

Commercial mortgage-backed securities
22

 

 
22

 

Corporate debt securities
96

 

 
96

 

Equity securities
312

 
312

 

 

Foreign government fixed income securities
4

 

 
4

 

Other trust fund investments:
 
 
 
 
 
 
 
U.S. government and federal agency obligations
1

 
1

 

 

Derivative assets:
 
 
 
 
 
 
 
Commodity contracts
1,042

 
137

 
796

 
109

Interest rate contracts
39

 

 
39

 

Measured using net asset value practical expedient:
 
 
 
 
 
 
 
Equity securities — nuclear trust fund investments
64

 
 
 
 
 
 
       Equity securities
8

 
 
 
 
 
 
Total assets
$
1,792

 
$
517

 
$
1,075

 
$
128

Derivative liabilities:
 
 
 
 
 
 
 
Commodity contracts
$
977

 
$
224

 
$
664

 
$
89

Total liabilities
$
977

 
$
224

 
$
664

 
$
89



Reconciliation of beginning and ending balances for financial instruments that are recognized at fair value in the consolidated financial statements at least annually using significant unobservable inputs
There were no transfers during the three months ended March 31, 2019 and 2018 between Levels 1 and 2. The following tables reconcile, for the three months ended March 31, 2019 and 2018, the beginning and ending balances for financial instruments that are recognized at fair value in the condensed consolidated financial statements, at least annually, using significant unobservable inputs:
 
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
 
Three months ended March 31, 2019
(In millions)
Debt Securities
 
Derivatives(a)
 
Total
Beginning balance as of January 1, 2019
$
19

 
$
20

 
$
39

Total losses — realized/unrealized
included in earnings

 
(10
)
 
(10
)
Cash received
(1
)
 

 
(1
)
Purchases

 
(2
)
 
(2
)
Transfers into Level 3(b)

 
17

 
17

Transfers out of Level 3(b)

 
(27
)
 
(27
)
Ending balance as of March 31, 2019
$
18

 
$
(2
)
 
$
16

(Losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of March 31, 2019
$

 
$
(12
)
 
$
(12
)
(a)
Consists of derivative assets and liabilities, net
(b)
Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2
 
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
 
Three months ended March 31, 2018
(In millions)
Debt Securities
 
Derivatives(a)
 
Total
Beginning balance as of January 1, 2018
$
19

 
$
(15
)
 
$
4

Total gains — realized/unrealized
included in earnings

 
11

 
11

Purchases

 
1

 
1

Transfers into Level 3(b)

 
4

 
4

Transfers out of Level 3(b)

 
4

 
4

Ending balance as of March 31, 2018
$
19

 
$
5

 
$
24

Gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of March 31, 2018
$

 
$
12

 
$
12


(a)
Consists of derivative assets and liabilities, net
(b)
Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2
Significant unobservable inputs used developing fair values, Quantitative Information
The following tables quantify the significant unobservable inputs used in developing the fair value of the Company's Level 3 positions as of March 31, 2019 and December 31, 2018:
 
March 31, 2019
 
Fair Value
 
 
 
Input/Range
 
Assets
 
Liabilities
 
Valuation Technique
 
Significant Unobservable Input
 
Low
 
High
 
Weighted Average
 
(In millions)
 
 
 
 
 
 
 
 
 
 
Power Contracts
$
89

 
$
104

 
Discounted Cash Flow
 
Forward Market Price (per MWh)
 
0
 
$
253

 
$
28

FTRs
26

 
13

 
Discounted Cash Flow
 
Auction Prices (per MWh)
 
(42
)
 
38

 
0
 
$
115

 
$
117

 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
Fair Value
 
 
 
Input/Range
 
Assets
 
Liabilities
 
Valuation Technique
 
Significant Unobservable Input
 
Low
 
High
 
Weighted Average
 
(In millions)
 
 
 
 
 
 
 
 
 
 
Power Contracts
$
89

 
$
75

 
Discounted Cash Flow
 
Forward Market Price (per MWh)
 
$
1

 
$
214

 
$
31

FTRs
20

 
14

 
Discounted Cash Flow
 
Auction Prices (per MWh)
 
(90
)
 
34

 
0
 
$
109

 
$
89

 
 
 
 
 
 
 
 
 
 
Fair value inputs, sensitivity analysis
The following table provides sensitivity of fair value measurements to increases/(decreases) in significant unobservable inputs as of March 31, 2019 and December 31, 2018:
Significant Unobservable Input
 
Position
 
Change In Input
 
Impact on Fair Value Measurement
Forward Market Price Power
 
Buy
 
Increase/(Decrease)
 
Higher/(Lower)
Forward Market Price Power
 
Sell
 
Increase/(Decrease)
 
Lower/(Higher)
FTR Prices
 
Buy
 
Increase/(Decrease)
 
Higher/(Lower)
FTR Prices
 
Sell
 
Increase/(Decrease)
 
Lower/(Higher)
Net counterparty credit exposure by industry sector and by counterparty credit quality
The following tables highlight net counterparty credit exposure by industry sector and by counterparty credit quality. Net counterparty credit exposure is defined as the aggregate net asset position for NRG with counterparties where netting is permitted under the enabling agreement and includes all cash flow, mark-to-market and NPNS, and non-derivative transactions. The exposure is shown net of collateral held and includes amounts net of receivables or payables.
 
Net Exposure(a)(b)
Category by Industry Sector
(% of Total)
Utilities, energy merchants, marketers and other
78
%
Financial institutions
22

Total as of March 31, 2019
100
%
 
Net Exposure (a) (b)
Category by Counterparty Credit Quality
(% of Total)
Investment grade
52
%
Non-Investment grade/Non-Rated
48

Total as of March 31, 2019
100
%
(a)
Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices
(b)
The figures in the tables above exclude potential counterparty credit exposure related to RTOs, ISOs, registered commodity exchanges and certain long-term contracts