XML 82 R57.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segment Reporting
 For the Year Ended December 31, 2019
(In millions)RetailGeneration
Corporate(a)
Eliminations
Total
Operating revenues(a)
$7,680  $3,847  $—  $(1,706) $9,821  
Operating expenses7,031  2,777  50  (1,705) 8,153  
Depreciation and amortization157  185  31  —  373  
Impairment losses  —  —   
Development costs—   —  —   
Total operating cost and expenses7,189  2,973  81  (1,705) 8,538  
(Loss)/Gain on sale of assets(1)   —   
Operating income/(loss)490  876  (75) (1) 1,290  
Equity in earnings of unconsolidated affiliates—   —  —   
Impairment losses on investments—  (101) (7) —  (108) 
Other income, net  32  32  —  66  
Loss on debt extinguishment—  (3) (48) —  (51) 
Interest expense(3) (24) (386) —  (413) 
Income/(loss) from continuing operations before income taxes489  782  (484) (1) 786  
Income tax expense/(benefit)  (3,338) —  (3,334) 
Net income from continuing operations487  780  2,854  (1) 4,120  
Gain from discontinued operations, net of income tax—  —  321  —  321  
Net Income487  780  3,175  (1) 4,441  
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interests —  —  —   
Net income attributable to NRG Energy, Inc.$484  $780  $3,175  $(1) $4,438  
Balance sheet  
Equity investments in affiliates$—  $388  $—  $—  $388  
Capital expenditures60  134  34  —  228  
Goodwill414  165  —  —  579  
Total assets$3,573  $5,467  $8,531  $(5,040) $12,531  

(a) Inter-segment sales and inter-segment net derivative gains and losses included in operating revenues
$10  $1,602  $94  $—  $1,706  
 For the Year Ended December 31, 2018
(In millions)RetailGeneration
Corporate(a)
Eliminations Total
Operating revenues(a)
$7,103  $3,443  $—  $(1,068) $9,478  
Operating expenses5,919  3,021  126  (1,069) 7,997  
Depreciation and amortization116  272  33  —  421  
Impairment losses 98  —  —  99  
Development costs   (1) 11  
Total operating cost and expenses6,037  3,400  161  (1,070) 8,528  
Gain on sale of assets—   30  —  32  
Operating income/(loss)
1,066  45  (131)  982  
Equity in earnings of unconsolidated affiliates—  10   (5)  
Impairment losses on investments—  (15) —  —  (15) 
Other income/(loss), net—  20  (1) (1) 18  
Loss on debt extinguishment—  —  (44) —  (44) 
Interest expense(3) (58) (422) —  (483) 
Income/(loss) from continuing operations before income taxes1,063   (594) (4) 467  
Income tax expense —   —   
Net income/(loss) from continuing operations
1,062   (600) (4) 460  
Loss from discontinued operations, net of income tax—  —  (192) —  (192) 
Net Income/(loss)1,062   (792) (4) 268  
Less: Net income/(loss) attributable to noncontrolling interests and redeemable noncontrolling interests  (5) (5) —  
Net income/(loss) attributable to NRG Energy, Inc.
$1,061  $(7) $(787) $ $268  
Balance sheet      
Equity investments in affiliates$—  $412  $—  $—  $412  
Capital expenditures90  267  31  —  388  
Goodwill408  165  —  —  573  
Total assets$3,291  $5,735  $7,006  $(5,404) $10,628  

(a) Inter-segment sales and inter-segment net derivative gains and losses included in operating revenues
$ $1,085  $(26) $—  $1,068  
 For the Year Ended December 31, 2017
(In millions)RetailGeneration
Corporate(a)
Eliminations Total
Operating revenues(a)
$6,369  $3,615  $13  $(923) $9,074  
Operating expenses5,377  3,071  243  (925) 7,766  
Depreciation and amortization
110  454  35  (3) 596  
Impairment losses
 1,526  —  —  1,534  
Development costs
 13   —  22  
Total operating costs and expenses
5,498  5,064  284  (928) 9,918  
Other income - affiliate
—  —  87  —  87  
Gain on sale of assets
—  15   —  16  
Operating income/(loss)
871  (1,434) (183)  (741) 
Equity in (losses)/earnings of unconsolidated affiliates
—  (14)  (5) (14) 
Impairment losses on investments
—  (75) (4) —  (79) 
Other income, net
—  23  28  —  51  
Loss on debt extinguishment
—  —  (49) —  (49) 
Interest expense
(6) (100) (451) —  (557) 
Income/(loss) from continuing operations before income taxes865  (1,600) (654) —  (1,389) 
Income tax (benefit)/expense
(8)  (38) —  (44) 
Net income/(loss) from continuing operations
873  (1,602) (616) —  (1,345) 
Loss from discontinued operations, net of income tax—  —  (992) —  (992) 
Net Income/(loss)
873  (1,602) (1,608) —  (2,337) 
Less: Net income/(loss) attributable to noncontrolling interests and redeemable noncontrolling interests
  (189) —  (184) 
Net income/(loss) attributable to NRG Energy, Inc.
$872  $(1,606) $(1,419) $—  $(2,153) 

(a) Inter-segment sales and inter-segment net derivative gains and losses included in operating revenues
$ $877  $42  $—  $923