XML 99 R88.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidating Financial Information - CONSOLIDATING STATEMENTS OF CASH FLOWS (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Cash Flows from Operating Activities            
Net income attributable to NRG Energy, Inc. $ 313 $ 121 $ 201 $ 482 $ 434 $ 683
Net Income 313   202   434 684
Income from discontinued operations 0   13   0 401
Income from continuing operations 313   189   434 283
Adjustments to reconcile net income/(loss) to cash provided by operating activities:            
Distributions from and equity in (earnings)/losses of unconsolidated affiliates         7 22
Depreciation and amortization         219 170
Accretion of asset retirement obligations         18 14
Provision for credit losses 24       48 52
Amortization of nuclear fuel         25 27
Amortization of financing costs and debt discount/premiums         12 13
Loss on debt extinguishment, net         1 47
Amortization of emissions allowances and energy credits         33 14
Amortization of unearned equity compensation         12 10
Net loss on sale of assets and disposal of assets         (15) 1
Impairment losses         18 1
Changes in derivative instruments         (131) (22)
Changes in deferred income taxes and liability for uncertain tax benefits         116 (5)
Changes in collateral deposits in support of energy risk management activities         58 125
Changes in nuclear decommissioning trust liability         36 17
Changes in other working capital         (199) (352)
Cash provided by continuing operations         692 417
Cash provided by discontinued operations         0 8
Net Cash Provided/(Used) by Operating Activities         692 425
Cash Flows from Investing Activities            
Intercompany dividends         0 0
Payments for acquisitions of businesses         (5) (21)
Capital expenditures         (116) (107)
Net purchases of /proceeds from emission allowances         (4) (1)
Investments in nuclear decommissioning trust fund securities         (257) (209)
Proceeds from the sale of nuclear decommissioning trust fund securities         220 191
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees         15 1,289
Net distributions from investments in unconsolidated affiliates         2 7
Contributions to discontinued operations         0 (44)
Cash (used)/provided by continuing operations         (145) 1,105
Cash provided by (Used) discontinued operations         0 (2)
Net Cash (Used)/Provided by Investing Activities         (145) 1,103
Cash Flows from Financing Activities            
Intercompany dividends and transfers         0 0
Payments of dividends to common stockholders         (148) (16)
Payments for share repurchase activity         (229) (1,075)
Payments for debt extinguishment costs         0 (24)
Purchase of and distributions to noncontrolling interests from subsidiaries         (2) (1)
Proceeds from issuance of common stock         1 2
Proceeds from issuance of long-term debt         59 1,833
Payment of debt issuance costs         (1) (33)
Repayments of long-term debt         (61) (2,485)
Net repayment of Revolving Credit Facility         (83) 0
Other         (5) 0
Cash used by continuing operations         (469) (1,799)
Cash provided by discontinued operations         0 43
Net Cash Used by Financing Activities         (469) (1,756)
Effect of exchange rate changes on cash and cash equivalents         (1) 0
Change in Cash from discontinued operations         0 49
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash         77 (277)
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period   385   613 385 613
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period 462   336   462 336
Eliminations            
Cash Flows from Operating Activities            
Net income attributable to NRG Energy, Inc. (586)   (432)   (851) (741)
Net Income (586)   (432)   (851) (741)
Income from discontinued operations     0     0
Income from continuing operations     (432)     (741)
Adjustments to reconcile net income/(loss) to cash provided by operating activities:            
Distributions from and equity in (earnings)/losses of unconsolidated affiliates         851 741
Depreciation and amortization         0 0
Accretion of asset retirement obligations         0 0
Provision for credit losses         0 0
Amortization of nuclear fuel         0 0
Amortization of financing costs and debt discount/premiums         0 0
Loss on debt extinguishment, net         0 0
Amortization of emissions allowances and energy credits         0 0
Amortization of unearned equity compensation         0 0
Net loss on sale of assets and disposal of assets         0 0
Impairment losses         0 0
Changes in derivative instruments         0 0
Changes in deferred income taxes and liability for uncertain tax benefits         0 0
Changes in collateral deposits in support of energy risk management activities         0 0
Changes in nuclear decommissioning trust liability         0 0
Changes in other working capital         0 0
Cash provided by continuing operations           0
Cash provided by discontinued operations           0
Net Cash Provided/(Used) by Operating Activities         0 0
Cash Flows from Investing Activities            
Intercompany dividends         (1,889) (2,209)
Payments for acquisitions of businesses         0 0
Capital expenditures         0 0
Net purchases of /proceeds from emission allowances         0 0
Investments in nuclear decommissioning trust fund securities         0 0
Proceeds from the sale of nuclear decommissioning trust fund securities         0 0
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees         0 0
Net distributions from investments in unconsolidated affiliates         0 0
Contributions to discontinued operations           0
Cash (used)/provided by continuing operations           (2,209)
Cash provided by (Used) discontinued operations           0
Net Cash (Used)/Provided by Investing Activities         (1,889) (2,209)
Cash Flows from Financing Activities            
Intercompany dividends and transfers         1,889 2,209
Payments of dividends to common stockholders         0 0
Payments for share repurchase activity         0 0
Payments for debt extinguishment costs           0
Purchase of and distributions to noncontrolling interests from subsidiaries         0 0
Proceeds from issuance of common stock         0 0
Proceeds from issuance of long-term debt         0 0
Payment of debt issuance costs         0 0
Repayments of long-term debt         0 0
Net repayment of Revolving Credit Facility         0  
Other         0  
Cash used by continuing operations           2,209
Cash provided by discontinued operations           0
Net Cash Used by Financing Activities         1,889 2,209
Effect of exchange rate changes on cash and cash equivalents         0  
Change in Cash from discontinued operations           0
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash         0 0
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period   0   0 0 0
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period 0   0   0 0
Guarantor Subsidiaries            
Cash Flows from Operating Activities            
Net income attributable to NRG Energy, Inc. 573   389   842 644
Net Income 573   389   842 644
Income from discontinued operations     0     9
Income from continuing operations     389     635
Adjustments to reconcile net income/(loss) to cash provided by operating activities:            
Distributions from and equity in (earnings)/losses of unconsolidated affiliates         (6) (12)
Depreciation and amortization         160 104
Accretion of asset retirement obligations         10 11
Provision for credit losses         47 42
Amortization of nuclear fuel         25 27
Amortization of financing costs and debt discount/premiums         0 0
Loss on debt extinguishment, net         0 0
Amortization of emissions allowances and energy credits         24 13
Amortization of unearned equity compensation         0 0
Net loss on sale of assets and disposal of assets         (9) (3)
Impairment losses         0 1
Changes in derivative instruments         (144) (28)
Changes in deferred income taxes and liability for uncertain tax benefits         1,212 0
Changes in collateral deposits in support of energy risk management activities         53 128
Changes in nuclear decommissioning trust liability         36 17
Changes in other working capital         (124) (343)
Cash provided by continuing operations           592
Cash provided by discontinued operations           17
Net Cash Provided/(Used) by Operating Activities         2,126 609
Cash Flows from Investing Activities            
Intercompany dividends         0 0
Payments for acquisitions of businesses         (5) (21)
Capital expenditures         (78) (77)
Net purchases of /proceeds from emission allowances         (4) (1)
Investments in nuclear decommissioning trust fund securities         (257) (209)
Proceeds from the sale of nuclear decommissioning trust fund securities         220 191
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees         10 1
Net distributions from investments in unconsolidated affiliates         0 0
Contributions to discontinued operations           0
Cash (used)/provided by continuing operations           (116)
Cash provided by (Used) discontinued operations           0
Net Cash (Used)/Provided by Investing Activities         (114) (116)
Cash Flows from Financing Activities            
Intercompany dividends and transfers         (1,941) (532)
Payments of dividends to common stockholders         0 0
Payments for share repurchase activity         0 0
Payments for debt extinguishment costs           0
Purchase of and distributions to noncontrolling interests from subsidiaries         0 0
Proceeds from issuance of common stock         0 0
Proceeds from issuance of long-term debt         0 0
Payment of debt issuance costs         0 0
Repayments of long-term debt         (60) 0
Net repayment of Revolving Credit Facility         0  
Other         (5)  
Cash used by continuing operations           (532)
Cash provided by discontinued operations           0
Net Cash Used by Financing Activities         (2,006) (532)
Effect of exchange rate changes on cash and cash equivalents         0  
Change in Cash from discontinued operations           17
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash         6 (56)
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period   37   95 37 95
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period 43   39   43 39
Non-Guarantor Subsidiaries            
Cash Flows from Operating Activities            
Net income attributable to NRG Energy, Inc. 13   43   9 97
Net Income 13   44   9 98
Income from discontinued operations     0     5
Income from continuing operations     44     93
Adjustments to reconcile net income/(loss) to cash provided by operating activities:            
Distributions from and equity in (earnings)/losses of unconsolidated affiliates         7 22
Depreciation and amortization         39 50
Accretion of asset retirement obligations         8 3
Provision for credit losses         1 4
Amortization of nuclear fuel         0 0
Amortization of financing costs and debt discount/premiums         0 0
Loss on debt extinguishment, net         0 0
Amortization of emissions allowances and energy credits         9 1
Amortization of unearned equity compensation         0 0
Net loss on sale of assets and disposal of assets         (1) 1
Impairment losses         18 0
Changes in derivative instruments         13 (32)
Changes in deferred income taxes and liability for uncertain tax benefits         (154) (3)
Changes in collateral deposits in support of energy risk management activities         5 (3)
Changes in nuclear decommissioning trust liability         0 0
Changes in other working capital         (19) (64)
Cash provided by continuing operations           72
Cash provided by discontinued operations           (9)
Net Cash Provided/(Used) by Operating Activities         (65) 63
Cash Flows from Investing Activities            
Intercompany dividends         0 0
Payments for acquisitions of businesses         0 0
Capital expenditures         (20) (15)
Net purchases of /proceeds from emission allowances         0 0
Investments in nuclear decommissioning trust fund securities         0 0
Proceeds from the sale of nuclear decommissioning trust fund securities         0 0
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees         0 400
Net distributions from investments in unconsolidated affiliates         2 7
Contributions to discontinued operations           (44)
Cash (used)/provided by continuing operations           348
Cash provided by (Used) discontinued operations           (2)
Net Cash (Used)/Provided by Investing Activities         (18) 346
Cash Flows from Financing Activities            
Intercompany dividends and transfers         86 (375)
Payments of dividends to common stockholders         0 0
Payments for share repurchase activity         0 0
Payments for debt extinguishment costs           0
Purchase of and distributions to noncontrolling interests from subsidiaries         (2) (1)
Proceeds from issuance of common stock         0 0
Proceeds from issuance of long-term debt         0 0
Payment of debt issuance costs         0 0
Repayments of long-term debt         (1) (53)
Net repayment of Revolving Credit Facility         0  
Other         0  
Cash used by continuing operations           (429)
Cash provided by discontinued operations           43
Net Cash Used by Financing Activities         83 (386)
Effect of exchange rate changes on cash and cash equivalents         (1)  
Change in Cash from discontinued operations           32
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash         (1) (9)
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period   21   38 21 38
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period 20   29   20 29
NRG Energy, Inc. (Note Issuer)            
Cash Flows from Operating Activities            
Net income attributable to NRG Energy, Inc. 313   201   434 683
Net Income 313   201   434 683
Income from discontinued operations     13     387
Income from continuing operations     188     296
Adjustments to reconcile net income/(loss) to cash provided by operating activities:            
Distributions from and equity in (earnings)/losses of unconsolidated affiliates         (845) (729)
Depreciation and amortization         20 16
Accretion of asset retirement obligations         0 0
Provision for credit losses         0 6
Amortization of nuclear fuel         0 0
Amortization of financing costs and debt discount/premiums         12 13
Loss on debt extinguishment, net         1 47
Amortization of emissions allowances and energy credits         0 0
Amortization of unearned equity compensation         12 10
Net loss on sale of assets and disposal of assets         (5) 3
Impairment losses         0 0
Changes in derivative instruments         0 38
Changes in deferred income taxes and liability for uncertain tax benefits         (942) (2)
Changes in collateral deposits in support of energy risk management activities         0 0
Changes in nuclear decommissioning trust liability         0 0
Changes in other working capital         (56) 55
Cash provided by continuing operations           (247)
Cash provided by discontinued operations           0
Net Cash Provided/(Used) by Operating Activities         (1,369) (247)
Cash Flows from Investing Activities            
Intercompany dividends         1,889 2,209
Payments for acquisitions of businesses         0 0
Capital expenditures         (18) (15)
Net purchases of /proceeds from emission allowances         0 0
Investments in nuclear decommissioning trust fund securities         0 0
Proceeds from the sale of nuclear decommissioning trust fund securities         0 0
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees         5 888
Net distributions from investments in unconsolidated affiliates         0 0
Contributions to discontinued operations           0
Cash (used)/provided by continuing operations           3,082
Cash provided by (Used) discontinued operations           0
Net Cash (Used)/Provided by Investing Activities         1,876 3,082
Cash Flows from Financing Activities            
Intercompany dividends and transfers         (34) (1,302)
Payments of dividends to common stockholders         (148) (16)
Payments for share repurchase activity         (229) (1,075)
Payments for debt extinguishment costs           (24)
Purchase of and distributions to noncontrolling interests from subsidiaries         0 0
Proceeds from issuance of common stock         1 2
Proceeds from issuance of long-term debt         59 1,833
Payment of debt issuance costs         (1) (33)
Repayments of long-term debt         0 (2,432)
Net repayment of Revolving Credit Facility         (83)  
Other         0  
Cash used by continuing operations           (3,047)
Cash provided by discontinued operations           0
Net Cash Used by Financing Activities         (435) (3,047)
Effect of exchange rate changes on cash and cash equivalents         0  
Change in Cash from discontinued operations           0
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash         72 (212)
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period   $ 327   $ 480 327 480
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period $ 399   $ 268   $ 399 $ 268