XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Estimated carrying amounts and fair values of NRG's recorded financial instruments not carried at fair market value
The estimated carrying amounts and fair values of NRG's recorded financial instruments not carried at fair market value are as follows:
September 30, 2020December 31, 2019
(In millions)Carrying AmountFair ValueCarrying AmountFair Value
Assets:    
Notes receivable
$10 $$11 $
Liabilities:
Long-term debt, including current portion (a)
5,854 6,309 5,956 6,504 
(a) Excludes deferred financing costs, which are recorded as a reduction to long-term debt in the Company's consolidated balance sheets
Fair value hierarchy for long-term debt The following table presents the level within the fair value hierarchy for long-term debt, including current portion, as of September 30, 2020 and December 31, 2019:
September 30, 2020December 31, 2019
(In millions)Level 2Level 3Level 2Level 3
Long-term debt, including current portion$6,305 $$6,388 $116 
Assets and liabilities measured and recorded at fair value on the consolidated balance sheets on a recurring basis
The following tables present assets and liabilities measured and recorded at fair value on the Company's condensed consolidated balance sheets on a recurring basis and their level within the fair value hierarchy:
September 30, 2020
(In millions)TotalLevel 1Level 2Level 3
Investments in securities (classified within other current and non-current assets)
$15 $— $15 $— 
Nuclear trust fund investments: 
Cash and cash equivalents25 25 — — 
U.S. government and federal agency obligations49 48 — 
Federal agency mortgage-backed securities92 — 92 — 
Commercial mortgage-backed securities38 — 38 — 
Corporate debt securities144 — 144 — 
Equity securities402 402 — — 
Foreign government fixed income securities— — 
Other trust fund investments:
U.S. government and federal agency obligations— — 
Derivative assets: 
Commodity contracts893 74 592 227 
Measured using net asset value practical expedient:
Equity securities — nuclear trust fund investments72 
       Equity securities
Total assets$1,744 $550 $888 $227 
Derivative liabilities: 
Commodity contracts$813 $70 $568 $175 
Total liabilities$813 $70 $568 $175 

December 31, 2019
(In millions)TotalLevel 1Level 2Level 3
Investments in securities (classified within other current and non-current assets)
$20 $— $20 $— 
Nuclear trust fund investments:
Cash and cash equivalents17 17 — — 
U.S. government and federal agency obligations68 68 — — 
Federal agency mortgage-backed securities100 — 100 — 
Commercial mortgage-backed securities29 — 29 — 
Corporate debt securities109 — 109 — 
Equity securities388 388 — — 
Foreign government fixed income securities— — 
Other trust fund investments:
U.S. government and federal agency obligations— — 
Derivative assets: 
Commodity contracts1,170 84 893 193 
Measured using net asset value practical expedient:
Equity securities — nuclear trust fund investments78 
       Equity securities
Total assets$1,993 $558 $1,156 $193 
Derivative liabilities: 
Commodity contracts$1,103 $143 $805 $155 
Total liabilities$1,103 $143 $805 $155 
Reconciliation of beginning and ending balances for financial instruments that are recognized at fair value in the consolidated financial statements at least annually using significant unobservable inputs The following tables reconcile, for the three and nine months ended September 30, 2020 and 2019, the beginning and ending balances for financial instruments that are recognized at fair value in the condensed consolidated financial statements, using significant unobservable inputs:
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
Three months ended September 30, 2020Nine months ended September 30, 2020
(In millions)
Derivatives(a)
Derivatives(a)
Beginning balance $152 $38 
    Total (losses) realized/unrealized— included in earnings
(92)(18)
Purchases(10)
Transfers into Level 3(b)
(11)22 
Transfers out of Level 3(b)
13 
Ending balance$52 $52 
Gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of period end
$23 $50 
(a)Consists of derivative assets and liabilities, net
(b)Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2


Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
Three months ended September 30, 2019Nine months ended September 30, 2019
(In millions)Debt Securities
Derivatives(a)
TotalDebt Securities
Derivatives(a)
Total
Beginning balance$19 $97 $116 $19 $20 $39 
Contracts added from acquisitions— (2)(2)— (3)(3)
Total (losses)/gains realized/unrealized:
Included in earnings— (18)(18)(45)(44)
Included in OCI(14)— (14)(14)— (14)
Cash received— — — (1)— (1)
Purchases— 38 38 — 26 26 
Transfers into Level 3(b)
— (126)(126)— 
Transfers out of Level 3(b)
— 24 24 — 11 11 
Ending balance$$13 $18 $$13 $18 
Gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of period end— 44 44 13 14 

(a)Consists of derivative assets and liabilities, net
(b)Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2
Significant unobservable inputs used developing fair values, Quantitative Information
The following tables quantify the significant unobservable inputs used in developing the fair value of the Company's Level 3 positions as of September 30, 2020 and December 31, 2019:
September 30, 2020
Fair ValueInput/Range
(In millions)AssetsLiabilitiesValuation TechniqueSignificant Unobservable InputLowHighWeighted Average
Power Contracts$196 $167 Discounted Cash FlowForward Market Price (per MWh)$10 $116 $24 
FTRs31 Discounted Cash FlowAuction Prices (per MWh)(50)43 0
$227 $175 

December 31, 2019
Fair ValueInput/Range
(In millions)AssetsLiabilitiesValuation TechniqueSignificant Unobservable InputLowHighWeighted Average
Power Contracts$151 $139 Discounted Cash FlowForward Market Price (per MWh)$$218 $24 
FTRs42 16 Discounted Cash FlowAuction Prices (per MWh)(105)213 0
$193 $155 
Fair value inputs, sensitivity analysis
The following table provides sensitivity of fair value measurements to increases/(decreases) in significant unobservable inputs as of September 30, 2020 and December 31, 2019:
Significant Unobservable InputPositionChange In InputImpact on Fair Value Measurement
Forward Market Price PowerBuyIncrease/(Decrease)Higher/(Lower)
Forward Market Price PowerSellIncrease/(Decrease)Lower/(Higher)
FTR PricesBuyIncrease/(Decrease)Higher/(Lower)
FTR PricesSellIncrease/(Decrease)Lower/(Higher)
Net counterparty credit exposure by industry sector and by counterparty credit quality The following tables highlight net counterparty credit exposure by industry sector and by counterparty credit quality. Net counterparty credit exposure is defined as the aggregate net asset position for NRG with counterparties where netting is permitted under the enabling agreement and includes all cash flow, mark-to-market and NPNS, and non-derivative transactions. The exposure is shown net of collateral held and includes amounts net of receivables or payables.
 
Net Exposure(a)(b)
Category by Industry Sector(% of Total)
Utilities, energy merchants, marketers and other88 %
Financial institutions12 
Total as of September 30, 2020100 %
 
Net Exposure (a)(b)
Category by Counterparty Credit Quality(% of Total)
Investment grade59 %
Non-investment grade/non-rated41 
Total as of September 30, 2020100 %
(a)Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices
(b)The figures in the tables above exclude potential counterparty credit exposure related to RTOs, ISOs, registered commodity exchanges and certain long-term contracts