XML 100 R89.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidating Financial Information - CONSOLIDATING STATEMENTS OF CASH FLOWS (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Cash Flows from Operating Activities                
Net income attributable to NRG Energy, Inc. $ 249 $ 313 $ 121 $ 372 $ 201 $ 482 $ 683 $ 1,055
Net Income 249     372     683 1,056
Income from discontinued operations 0     (2)     0 399
Income from continuing operations 249     374     683 657
Adjustments to reconcile net income/(loss) to cash provided by operating activities:                
Distributions from and equity in losses/(earnings) of unconsolidated affiliates             6 (5)
Depreciation and amortization             318 261
Accretion of asset retirement obligations             46 31
Provision for credit losses 26           74 87
Amortization of nuclear fuel             40 40
Amortization of financing costs and debt discount/premiums             23 20
Loss on debt extinguishment, net             1 47
Amortization of emissions allowances and energy credits             60 28
Amortization of unearned equity compensation             17 15
Net loss on sale of assets and disposal of assets             (22) (20)
Impairment losses             47 108
Changes in derivative instruments             (7) 36
Changes in deferred income taxes and liability for uncertain tax benefits             202 (3)
Changes in collateral deposits in support of energy risk management activities             96 129
Changes in nuclear decommissioning trust liability             39 27
Changes in other working capital             (237) (569)
Cash provided/(used) by continuing operations             1,386 889
Cash provided/(used) by discontinued operations             0 8
Net Cash Provided/(Used) by Operating Activities             1,386 897
Cash Flows from Investing Activities                
Intercompany dividends             0 0
Payments for acquisitions of businesses             (277) (348)
Capital expenditures             (167) (183)
Decrease in notes receivable             0 2
Net purchases of /proceeds from emission allowances             (15) 14
Investments in nuclear decommissioning trust fund securities             (360) (295)
Proceeds from the sale of nuclear decommissioning trust fund securities             318 271
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees             15 1,293
Net distributions from investments in unconsolidated affiliates             2 (94)
Contributions to discontinued operations             0 (44)
Cash (used)/provided by continuing operations             (484) 616
Cash used by discontinued operations             0 (2)
Net Cash (Used)/Provided by Investing Activities             (484) 614
Cash Flows from Financing Activities                
Intercompany dividends and transfers             0 0
Payments of dividends to common stockholders             (221) (24)
Payments for share repurchase activity             (229) (1,322)
Payments for debt extinguishment costs             0 (24)
Purchase of and distributions to noncontrolling interests from subsidiaries             (2) (1)
Proceeds from issuance of common stock             1 3
Proceeds from issuance of long-term debt             59 1,833
Payments of debt issuance costs             (24) (34)
Repayments of long-term debt             (62) (2,487)
Net (repayments)/proceeds of Revolving Credit Facility             (83) 215
Other             (6) 0
Cash used by continuing operations             (567) (1,841)
Cash provided by discontinued operations             0 43
Net Cash Used by Financing Activities             (567) (1,798)
Effect of exchange rate changes on cash and cash equivalents             (2) 0
Change in Cash from discontinued operations             0 49
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash             333 (336)
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period     385     613 385 613
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period 718     277     718 277
Eliminations                
Cash Flows from Operating Activities                
Net income attributable to NRG Energy, Inc. (540)     (557)     (1,391) (1,298)
Net Income (540)     (557)     (1,391) (1,298)
Income from discontinued operations       0       0
Income from continuing operations       (557)       (1,298)
Adjustments to reconcile net income/(loss) to cash provided by operating activities:                
Distributions from and equity in losses/(earnings) of unconsolidated affiliates             1,391 1,298
Depreciation and amortization             0 0
Accretion of asset retirement obligations             0 0
Provision for credit losses             0 0
Amortization of nuclear fuel             0 0
Amortization of financing costs and debt discount/premiums             0 0
Loss on debt extinguishment, net             0 0
Amortization of emissions allowances and energy credits             0 0
Amortization of unearned equity compensation             0 0
Net loss on sale of assets and disposal of assets             0 0
Impairment losses             0 0
Changes in derivative instruments             0 0
Changes in deferred income taxes and liability for uncertain tax benefits             0 0
Changes in collateral deposits in support of energy risk management activities             0 0
Changes in nuclear decommissioning trust liability             0 0
Changes in other working capital             0 0
Cash provided/(used) by continuing operations               0
Cash provided/(used) by discontinued operations               0
Net Cash Provided/(Used) by Operating Activities             0 0
Cash Flows from Investing Activities                
Intercompany dividends             (2,591) (3,866)
Payments for acquisitions of businesses             0 0
Capital expenditures             0 0
Decrease in notes receivable               0
Net purchases of /proceeds from emission allowances             0 0
Investments in nuclear decommissioning trust fund securities             0 0
Proceeds from the sale of nuclear decommissioning trust fund securities             0 0
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees             0 0
Net distributions from investments in unconsolidated affiliates             0 0
Contributions to discontinued operations               0
Cash (used)/provided by continuing operations               (3,866)
Cash used by discontinued operations               0
Net Cash (Used)/Provided by Investing Activities             (2,591) (3,866)
Cash Flows from Financing Activities                
Intercompany dividends and transfers             2,591 3,866
Payments of dividends to common stockholders             0 0
Payments for share repurchase activity             0 0
Payments for debt extinguishment costs               0
Purchase of and distributions to noncontrolling interests from subsidiaries             0 0
Proceeds from issuance of common stock             0 0
Proceeds from issuance of long-term debt             0 0
Payments of debt issuance costs             0 0
Repayments of long-term debt             0 0
Net (repayments)/proceeds of Revolving Credit Facility             0 0
Other             0  
Cash used by continuing operations               3,866
Cash provided by discontinued operations               0
Net Cash Used by Financing Activities             2,591 3,866
Effect of exchange rate changes on cash and cash equivalents             0  
Change in Cash from discontinued operations               0
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash             0 0
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period     0     0 0 0
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period 0     0     0 0
Guarantor Subsidiaries                
Cash Flows from Operating Activities                
Net income attributable to NRG Energy, Inc. 492     588     1,334 1,232
Net Income 492     588     1,334 1,232
Income from discontinued operations       0       9
Income from continuing operations       588       1,223
Adjustments to reconcile net income/(loss) to cash provided by operating activities:                
Distributions from and equity in losses/(earnings) of unconsolidated affiliates             (6) (32)
Depreciation and amortization             232 156
Accretion of asset retirement obligations             19 25
Provision for credit losses             66 72
Amortization of nuclear fuel             40 40
Amortization of financing costs and debt discount/premiums             0 0
Loss on debt extinguishment, net             0 0
Amortization of emissions allowances and energy credits             46 21
Amortization of unearned equity compensation             0 0
Net loss on sale of assets and disposal of assets             (16) (25)
Impairment losses             0 1
Changes in derivative instruments             (27) 10
Changes in deferred income taxes and liability for uncertain tax benefits             (52) 0
Changes in collateral deposits in support of energy risk management activities             91 136
Changes in nuclear decommissioning trust liability             39 27
Changes in other working capital             355 (401)
Cash provided/(used) by continuing operations               1,253
Cash provided/(used) by discontinued operations               17
Net Cash Provided/(Used) by Operating Activities             2,121 1,270
Cash Flows from Investing Activities                
Intercompany dividends             0 0
Payments for acquisitions of businesses             (15) (348)
Capital expenditures             (115) (135)
Decrease in notes receivable               0
Net purchases of /proceeds from emission allowances             (15) 14
Investments in nuclear decommissioning trust fund securities             (360) (295)
Proceeds from the sale of nuclear decommissioning trust fund securities             318 271
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees             8 1
Net distributions from investments in unconsolidated affiliates             0 0
Contributions to discontinued operations               0
Cash (used)/provided by continuing operations               (492)
Cash used by discontinued operations               0
Net Cash (Used)/Provided by Investing Activities             (179) (492)
Cash Flows from Financing Activities                
Intercompany dividends and transfers             (1,894) (824)
Payments of dividends to common stockholders             0 0
Payments for share repurchase activity             0 0
Payments for debt extinguishment costs               0
Purchase of and distributions to noncontrolling interests from subsidiaries             0 0
Proceeds from issuance of common stock             0 0
Proceeds from issuance of long-term debt             0 0
Payments of debt issuance costs             0 0
Repayments of long-term debt             (59) 0
Net (repayments)/proceeds of Revolving Credit Facility             0 0
Other             (6)  
Cash used by continuing operations               (824)
Cash provided by discontinued operations               0
Net Cash Used by Financing Activities             (1,959) (824)
Effect of exchange rate changes on cash and cash equivalents             0  
Change in Cash from discontinued operations               17
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash             (17) (63)
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period     37     95 37 95
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period 20     32     20 32
Non-Guarantor Subsidiaries                
Cash Flows from Operating Activities                
Net income attributable to NRG Energy, Inc. 48     (31)     57 66
Net Income 48     (31)     57 67
Income from discontinued operations       0       5
Income from continuing operations       (31)       62
Adjustments to reconcile net income/(loss) to cash provided by operating activities:                
Distributions from and equity in losses/(earnings) of unconsolidated affiliates             6 (5)
Depreciation and amortization             60 82
Accretion of asset retirement obligations             27 6
Provision for credit losses             8 11
Amortization of nuclear fuel             0 0
Amortization of financing costs and debt discount/premiums             0 0
Loss on debt extinguishment, net             0 0
Amortization of emissions allowances and energy credits             14 7
Amortization of unearned equity compensation             0 0
Net loss on sale of assets and disposal of assets             (1) 2
Impairment losses             47 101
Changes in derivative instruments             20 (12)
Changes in deferred income taxes and liability for uncertain tax benefits             11 (1)
Changes in collateral deposits in support of energy risk management activities             5 (7)
Changes in nuclear decommissioning trust liability             0 0
Changes in other working capital             (923) (123)
Cash provided/(used) by continuing operations               123
Cash provided/(used) by discontinued operations               (9)
Net Cash Provided/(Used) by Operating Activities             (669) 114
Cash Flows from Investing Activities                
Intercompany dividends             0 0
Payments for acquisitions of businesses             (262) 0
Capital expenditures             (28) (23)
Decrease in notes receivable               0
Net purchases of /proceeds from emission allowances             0 0
Investments in nuclear decommissioning trust fund securities             0 0
Proceeds from the sale of nuclear decommissioning trust fund securities             0 0
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees             2 400
Net distributions from investments in unconsolidated affiliates             2 (94)
Contributions to discontinued operations               (44)
Cash (used)/provided by continuing operations               239
Cash used by discontinued operations               (2)
Net Cash (Used)/Provided by Investing Activities             (286) 237
Cash Flows from Financing Activities                
Intercompany dividends and transfers             964 (317)
Payments of dividends to common stockholders             0 0
Payments for share repurchase activity             0 0
Payments for debt extinguishment costs               0
Purchase of and distributions to noncontrolling interests from subsidiaries             (2) (1)
Proceeds from issuance of common stock             0 0
Proceeds from issuance of long-term debt             0 0
Payments of debt issuance costs             0 0
Repayments of long-term debt             (3) (55)
Net (repayments)/proceeds of Revolving Credit Facility             0 0
Other             0  
Cash used by continuing operations               (373)
Cash provided by discontinued operations               43
Net Cash Used by Financing Activities             959 (330)
Effect of exchange rate changes on cash and cash equivalents             (2)  
Change in Cash from discontinued operations               32
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash             2 (11)
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period     21     38 21 38
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period 23     27     23 27
NRG Energy, Inc. (Note Issuer)                
Cash Flows from Operating Activities                
Net income attributable to NRG Energy, Inc. 249     372     683 1,055
Net Income 249     372     683 1,055
Income from discontinued operations       (2)       385
Income from continuing operations       374       670
Adjustments to reconcile net income/(loss) to cash provided by operating activities:                
Distributions from and equity in losses/(earnings) of unconsolidated affiliates             (1,385) (1,266)
Depreciation and amortization             26 23
Accretion of asset retirement obligations             0 0
Provision for credit losses             0 4
Amortization of nuclear fuel             0 0
Amortization of financing costs and debt discount/premiums             23 20
Loss on debt extinguishment, net             1 47
Amortization of emissions allowances and energy credits             0 0
Amortization of unearned equity compensation             17 15
Net loss on sale of assets and disposal of assets             (5) 3
Impairment losses             0 6
Changes in derivative instruments             0 38
Changes in deferred income taxes and liability for uncertain tax benefits             243 (2)
Changes in collateral deposits in support of energy risk management activities             0 0
Changes in nuclear decommissioning trust liability             0 0
Changes in other working capital             331 (45)
Cash provided/(used) by continuing operations               (487)
Cash provided/(used) by discontinued operations               0
Net Cash Provided/(Used) by Operating Activities             (66) (487)
Cash Flows from Investing Activities                
Intercompany dividends             2,591 3,866
Payments for acquisitions of businesses             0 0
Capital expenditures             (24) (25)
Decrease in notes receivable               2
Net purchases of /proceeds from emission allowances             0 0
Investments in nuclear decommissioning trust fund securities             0 0
Proceeds from the sale of nuclear decommissioning trust fund securities             0 0
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees             5 892
Net distributions from investments in unconsolidated affiliates             0
Contributions to discontinued operations               0
Cash (used)/provided by continuing operations               4,735
Cash used by discontinued operations               0
Net Cash (Used)/Provided by Investing Activities             2,572 4,735
Cash Flows from Financing Activities                
Intercompany dividends and transfers             (1,661) (2,725)
Payments of dividends to common stockholders             (221) (24)
Payments for share repurchase activity             (229) (1,322)
Payments for debt extinguishment costs               (24)
Purchase of and distributions to noncontrolling interests from subsidiaries             0 0
Proceeds from issuance of common stock             1 3
Proceeds from issuance of long-term debt             59 1,833
Payments of debt issuance costs             (24) (34)
Repayments of long-term debt             0 (2,432)
Net (repayments)/proceeds of Revolving Credit Facility             (83) 215
Other             0  
Cash used by continuing operations               (4,510)
Cash provided by discontinued operations               0
Net Cash Used by Financing Activities             (2,158) (4,510)
Effect of exchange rate changes on cash and cash equivalents             0  
Change in Cash from discontinued operations               0
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash             348 (262)
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period     $ 327     $ 480 327 480
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period $ 675     $ 218     $ 675 $ 218