XML 126 R108.htm IDEA: XBRL DOCUMENT v3.20.4
Long-term Debt and Finance Leases - Schedule of Long-term Debt and Finance Leases (Details)
$ / shares in Units, $ in Millions
12 Months Ended
Jan. 29, 2021
$ / shares
Dec. 31, 2020
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
Dec. 02, 2020
Mar. 11, 2020
May 28, 2019
May 24, 2019
May 14, 2019
Dec. 07, 2017
Aug. 02, 2016
May 23, 2016
Debt Instrument [Line Items]                      
Long-term debt   $ 8,855 $ 6,042                
Finance leases   4 0                
Subtotal long-term debt and finance leases (including current maturities)   8,859 6,042                
Less current maturities   (1) (88)                
Less debt issuance costs   (93) (65)                
Discounts   (74) (86)                
Total long-term debt and finance leases   8,691 5,803                
Debt Instrument, Unamortized Discount [Abstract]                      
Total discounts   (74) (86)                
Recourse Debt                      
Debt Instrument [Line Items]                      
Long-term debt   8,855 6,008                
Recourse Debt | Senior Notes, due 2026                      
Debt Instrument [Line Items]                      
Long-term debt   $ 1,000 1,000                
Interest rate, stated percentage   7.25%                 7.25%
Recourse Debt | Senior Notes, due 2027                      
Debt Instrument [Line Items]                      
Long-term debt   $ 1,230 1,230                
Interest rate, stated percentage   6.625%               6.625%  
Recourse Debt | Senior Notes, due 2028                      
Debt Instrument [Line Items]                      
Long-term debt   $ 821 821                
Interest rate, stated percentage   5.75%             5.75%    
Recourse Debt | Senior Notes, due 2029                      
Debt Instrument [Line Items]                      
Long-term debt   $ 733 733                
Interest rate, stated percentage   5.25%         5.25% 5.25%      
Recourse Debt | Senior Notes, due 2029                      
Debt Instrument [Line Items]                      
Long-term debt   $ 500 0                
Interest rate, stated percentage   3.375%   3.375%              
Recourse Debt | 3.625% Senior Unsecured Notes Due 2031 [Member]                      
Debt Instrument [Line Items]                      
Long-term debt   $ 1,030 0                
Interest rate, stated percentage   3.625%   3.625%              
Recourse Debt | Convertible Senior Notes Due 2048                      
Debt Instrument [Line Items]                      
Long-term debt   $ 575 575                
Discounts   $ (72) $ (85)                
Interest rate, stated percentage   2.75%                  
Effective rate   5.19% 5.05%                
Conversion price per common share (in usd per share) | $ / shares   $ 46.24 $ 47.74                
Conversion ratio   0.0216242 0.0209479                
Debt Instrument, Unamortized Discount [Abstract]                      
Total discounts   $ (72) $ (85)                
Recourse Debt | Convertible Senior Notes Due 2048 | Subsequent Event                      
Debt Instrument [Line Items]                      
Conversion price per common share (in usd per share) | $ / shares $ 45.94                    
Conversion ratio 0.02177                    
Debt discount amortization period 4 years 8 months 12 days                    
Recourse Debt | Senior Secured First Lien Notes, due 2024                      
Debt Instrument [Line Items]                      
Long-term debt   $ 600 600                
Interest rate, stated percentage   3.75%       2.75%          
Recourse Debt | Senior Secured First Lien Notes, due 2025                      
Debt Instrument [Line Items]                      
Long-term debt   $ 500 0                
Interest rate, stated percentage   2.00%   2.00%              
Recourse Debt | Senior Secured First Lien Notes, due 2027                      
Debt Instrument [Line Items]                      
Long-term debt   $ 900 0                
Interest rate, stated percentage   2.45%   2.45%              
Recourse Debt | Senior Secured First Lien Notes, due 2029                      
Debt Instrument [Line Items]                      
Long-term debt   $ 500 500                
Interest rate, stated percentage   4.45%       4.45%          
Recourse Debt | Tax-exempt bonds                      
Debt Instrument [Line Items]                      
Long-term debt   $ 466 466                
Recourse Debt | Tax-exempt bonds | Minimum                      
Debt Instrument [Line Items]                      
Interest rate, stated percentage   1.25%     1.30%            
Recourse Debt | Tax-exempt bonds | Maximum                      
Debt Instrument [Line Items]                      
Interest rate, stated percentage   4.75%                  
Recourse Debt | Senior Secured First Lien Notes, due 2024, 2025, 2027 and 2029                      
Debt Instrument [Line Items]                      
Discounts   $ (2) (1)                
Debt Instrument, Unamortized Discount [Abstract]                      
Total discounts   (2) (1)                
Line of Credit | Revolving Credit Facility | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Long-term debt   $ 0 83                
Line of Credit | Revolving Credit Facility | Revolving Credit Facility | LIBOR                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)   1.75%                  
Non Recourse Debt                      
Debt Instrument [Line Items]                      
Long-term debt   $ 0 34                
Non Recourse Debt | Other                      
Debt Instrument [Line Items]                      
Long-term debt   $ 0 $ 34