XML 61 R43.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Estimated Carrying Amounts and Fair Values of Financial Instruments Not Carried at Fair Value
The estimated carrying values and fair values of the Company's recorded financial instruments not carried at fair market value are as follows:
 As of December 31,
20202019
(In millions)Carrying AmountFair ValueCarrying AmountFair Value
Assets
Notes receivable $$$11 $
Liabilities
Long-term debt, including current portion (a)
$8,781 $9,446 $5,956 $6,504 
(a) Excludes deferred financing costs, which are recorded as a reduction to long-term debt on the Company's consolidated balance sheets
The fair value of the Company's publicly-traded long-term debt is based on quoted market prices and is classified as Level 2 within the fair value hierarchy. The fair value of debt securities, non-publicly traded long-term debt, and certain notes receivable of the Company are based on expected future cash flows discounted at market interest rates or current interest rates for similar instruments with equivalent credit quality and are classified as Level 3 within the fair value hierarchy. The following table presents the level within the fair value hierarchy for long-term debt, including current portion as of December 31, 2020 and 2019:
As of December 31, 2020As of December 31, 2019
(In millions)Level 2Level 3Level 2Level 3
Long-term debt, including current portion$9,446 $— $6,388 $116 
Assets and Liabilities Measured and Recorded at Fair Value Measured on a Recurring Basis
The following tables present assets and liabilities measured and recorded at fair value on the Company's consolidated balance sheets on a recurring basis and their level within the fair value hierarchy:
 As of December 31, 2020
 Fair Value
(In millions)TotalLevel 1Level 2Level 3
Investments in securities (classified within other current and non-current assets)
$25 $10 $15 $— 
Nuclear trust fund investments: 
Cash and cash equivalents23 23 — — 
U.S. government and federal agency obligations70 69 — 
Federal agency mortgage-backed securities89 — 89 — 
Commercial mortgage-backed securities36 — 36 — 
Corporate debt securities144 — 144 — 
Equity securities434 434 — — 
Foreign government fixed income securities— 
Other trust fund investments:
U.S. government and federal agency obligations— — 
Derivative assets: 
Commodity contracts821 59 623 139 
Measured using net asset value practical expedient:
Equity securities-nuclear trust fund investments87 — — — 
Equity securities— — — 
Total assets
$1,745 $597 $914 $139 
Derivative liabilities: 
Commodity contracts
$884 $86 $643 $155 
Total liabilities$884 $86 $643 $155 

 As of December 31, 2019
 Fair Value
(In millions)TotalLevel 1Level 2Level 3
Investments in securities (classified within other current or non-current assets)$20 $— $20 $— 
Nuclear trust fund investments:
Cash and cash equivalents17 17 — — 
U.S. government and federal agency obligations68 68 — — 
Federal agency mortgage-backed securities100 — 100 — 
Commercial mortgage-backed securities29 — 29 — 
Corporate debt securities109 — 109 — 
Equity securities388 388 — — 
Foreign government fixed income securities— — 
Other trust fund investments:
U.S. government and federal agency obligations— — 
Derivative assets:
Commodity contracts1,170 84 893 193 
Measured using net asset value practical expedient:
Equity securities-nuclear trust fund investments78 — — — 
Equity securities— — — 
Total assets$1,993 $558 $1,156 $193 
Derivative liabilities:
Commodity contracts$1,103 $143 $805 $155 
Total liabilities$1,103 $143 $805 $155 
Reconciliation of Beginning and Ending Balances for Financial Instruments that are Recognized at Fair Value using Significant Unobservable Inputs
The following tables reconcile, for the years ended December 31, 2020 and 2019, the beginning and ending balances for financial instruments that are recognized at fair value in the consolidated financial statements at least annually using significant unobservable inputs:
 For the Year Ended December 31, 2020
 Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
(In millions)
Derivatives (a)
Beginning balance as of January 1, 2020$38 
Total (losses) — realized/unrealized included in earnings
(44)
Purchases(13)
Transfers into Level 3 (b)
Transfers out of Level 3 (b)
Ending balance as of December 31, 2020$(16)
Gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of December 31, 2020
$
(a)Consists of derivatives assets and liabilities, net
(b)Transfers into/out of Level 3 are related to the availability of external broker quotes, and are valued as of the end of the reporting period. All transfers into/out of Level 3 are from/to Level 2
 For the Year Ended December 31, 2019
 Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
(In millions)
Debt
Securities
Derivatives (a)
Total
Beginning balance as of January 1, 2019$19 $20 $39 
Contracts added from acquisitions
— (3)$(3)
Total (losses) — realized/unrealized included in earnings
— (26)(26)
Purchases— 40 40 
Sale(19)— (19)
Transfers into Level 3 (b)
— 
Transfers out of Level 3 (b)
— 
Ending balance as of December 31, 2019$— $38 $38 
Gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of December 31, 2019
$— $17 $17 
(a)Consists of derivatives assets and liabilities, net
(b)Transfers into/out of Level 3 are related to the availability of external broker quotes, and are valued as of the end of the reporting period. All transfers into/out of Level 3 are from/to Level 2
Schedule of Significant Unobservable Inputs used in Developing Fair Value of Level 3 Positions
The following tables quantify the significant unobservable inputs used in developing the fair value of the Company's Level 3 positions as of December 31, 2020 and 2019:
Significant Unobservable Inputs
December 31, 2020
Fair ValueInput/Range
(In millions)AssetsLiabilitiesValuation TechniqueSignificant Unobservable InputLowHighWeighted Average
Power Contracts$111 $143 Discounted Cash FlowForward Market Price (per MWh)$10 $105 $21 
FTRs28 12 Discounted Cash FlowAuction Prices (per MWh)(28)43 
$139 $155 

Significant Unobservable Inputs
December 31, 2019
Fair ValueInput/Range
(In millions)AssetsLiabilitiesValuation TechniqueSignificant Unobservable InputLowHighWeighted Average
Power Contracts$151 $139 Discounted Cash FlowForward Market Price (per MWh)$$218 $24 
FTRs42 16 Discounted Cash FlowAuction Prices (per MWh)(105)213 
$193 $155 
Fair Value Inputs, Sensitivity Analysis The following table provides sensitivity of fair value measurements to increases/(decreases) in significant unobservable inputs as of December 31, 2020 and 2019:
Significant Unobservable InputPositionChange In InputImpact on Fair Value Measurement
Forward Market Price PowerBuyIncrease/(Decrease)Higher/(Lower)
Forward Market Price PowerSellIncrease/(Decrease)Lower/(Higher)
FTR PricesBuyIncrease/(Decrease)Higher/(Lower)
FTR PricesSellIncrease/(Decrease)Lower/(Higher)
Net Counterparty Credit Exposure by Industry Sector and by Counterparty Credit Quality The following tables highlight net counterparty credit exposure by industry sector and by counterparty credit quality. Net counterparty credit exposure is defined as the aggregate net asset position for NRG with counterparties where netting is permitted under the enabling agreement and includes all cash flow, mark-to-market and NPNS, and non-derivative transactions. The exposure is shown net of collateral held, and includes amounts net of receivables or payables.
Category
Net Exposure (a) (b)
(% of Total)
Utilities, energy merchants, marketers and other96 %
Financial institutions
Total
100 %

Category
Net Exposure (a) (b)
(% of Total)
Investment grade59 %
Non-Investment grade/Non-Rated41 
Total
100 %
(a)Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices.
(b)The figures in the tables above exclude potential counterparty credit exposure related to RTOs, ISOs, registered commodity exchanges and certain long term contracts.