XML 53 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Estimated carrying amounts and fair values of NRG's recorded financial instruments not carried at fair market value
The estimated carrying amounts and fair values of NRG's recorded financial instruments not carried at fair market value are as follows:
March 31, 2021December 31, 2020
(In millions)Carrying AmountFair ValueCarrying AmountFair Value
Assets:    
Notes receivable
$$$$
Liabilities:
Long-term debt, including current portion (a)
9,609 10,007 8,781 9,446 
(a) Excludes deferred financing costs, which are recorded as a reduction to long-term debt in the Company's consolidated balance sheets
Fair value hierarchy for long-term debt The following table presents the level within the fair value hierarchy for long-term debt, including current portion, as of March 31, 2021 and December 31, 2020:
March 31, 2021December 31, 2020
(In millions)Level 2Level 3Level 2Level 3
Long-term debt, including current portion$9,182 $825 $9,446 $— 
Assets and liabilities measured and recorded at fair value on the consolidated balance sheets on a recurring basis
The following tables present assets and liabilities measured and recorded at fair value on the Company's condensed consolidated balance sheets on a recurring basis and their level within the fair value hierarchy:
March 31, 2021
(In millions)TotalLevel 1Level 2Level 3
Investments in securities (classified within other current and non-current assets)
$24 $10 $14 $— 
Nuclear trust fund investments: 
Cash and cash equivalents20 20 — — 
U.S. government and federal agency obligations73 72 — 
Federal agency mortgage-backed securities78 — 78 — 
Commercial mortgage-backed securities40 — 40 — 
Corporate debt securities136 — 136 — 
Equity securities466 466 — — 
Foreign government fixed income securities— 
Other trust fund investments:
U.S. government and federal agency obligations— — 
Derivative assets: 
Commodity contracts2,824 195 2,365 264 
Measured using net asset value practical expedient:
Equity securities — nuclear trust fund investments89 
       Equity securities
Total assets$3,766 $765 $2,640 $264 
Derivative liabilities: 
Foreign exchange contracts$$— $$— 
Commodity contracts2,438 205 2,128 105 
Total liabilities$2,440 $205 $2,130 $105 
December 31, 2020
(In millions)TotalLevel 1Level 2Level 3
Investments in securities (classified within other current and non-current assets)
$25 $10 $15 $— 
Nuclear trust fund investments:
Cash and cash equivalents23 23 — — 
U.S. government and federal agency obligations70 69 — 
Federal agency mortgage-backed securities89 — 89 — 
Commercial mortgage-backed securities36 — 36 — 
Corporate debt securities144 — 144 — 
Equity securities434 434 — — 
Foreign government fixed income securities— 
Other trust fund investments:
U.S. government and federal agency obligations— — 
Derivative assets: 
Commodity contracts821 59 623 139 
Measured using net asset value practical expedient:
Equity securities — nuclear trust fund investments87 
       Equity securities
Total assets$1,745 $597 $914 $139 
Derivative liabilities: 
Commodity contracts$884 $86 $643 $155 
Total liabilities$884 $86 $643 $155 
Reconciliation of beginning and ending balances for financial instruments that are recognized at fair value in the consolidated financial statements at least annually using significant unobservable inputs The following table reconciles, for the three months ended March 31, 2021 and 2020, the beginning and ending balances for financial instruments that are recognized at fair value in the condensed consolidated financial statements, using significant unobservable inputs:
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
Three months ended March 31, 2021Three months ended March 31, 2020
(In millions)
Derivatives(a)
Derivatives(a)
Beginning balance $(16)$38 
Contracts added from Direct Energy acquisition
(15)— 
    Total gains realized/unrealized— included in earnings
180 22 
Purchases20 
Transfers into Level 3(b)
Transfers out of Level 3(b)
(14)(3)
Ending balance$159 $73 
Gains/(losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of period end
$146 $(9)
(a)Consists of derivative assets and liabilities, net
(b)Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2
Significant unobservable inputs used developing fair values, Quantitative Information
The following tables quantify the significant unobservable inputs used in developing the fair value of the Company's Level 3 positions as of March 31, 2021 and December 31, 2020:
March 31, 2021
Fair ValueInput/Range
(In millions)AssetsLiabilitiesValuation TechniqueSignificant Unobservable InputLowHighWeighted Average
Natural Gas Contracts$$— Discounted Cash FlowForward Market Price (per MMBtu)$$16 $14 
Power Contracts234 91 Discounted Cash FlowForward Market Price (per MWh)237 29 
FTRs27 14 Discounted Cash FlowAuction Prices (per MWh)(33)320 0
$264 $105 

December 31, 2020
Fair ValueInput/Range
(In millions)AssetsLiabilitiesValuation TechniqueSignificant Unobservable InputLowHighWeighted Average
Power Contracts$111 $143 Discounted Cash FlowForward Market Price (per MWh)$10 $105 $21 
FTRs28 12 Discounted Cash FlowAuction Prices (per MWh)(28)43 0
$139 $155 
Fair value inputs, sensitivity analysis
The following table provides sensitivity of fair value measurements to increases/(decreases) in significant unobservable inputs as of March 31, 2021 and December 31, 2020:
Significant Unobservable InputPositionChange In InputImpact on Fair Value Measurement
Forward Market Price Natural Gas/PowerBuyIncrease/(Decrease)Higher/(Lower)
Forward Market Price Natural Gas/PowerSellIncrease/(Decrease)Lower/(Higher)
FTR PricesBuyIncrease/(Decrease)Higher/(Lower)
FTR PricesSellIncrease/(Decrease)Lower/(Higher)
Net counterparty credit exposure by industry sector and by counterparty credit quality The following tables highlight net counterparty credit exposure by industry sector and by counterparty credit quality. Net counterparty credit exposure is defined as the aggregate net asset position for NRG with counterparties where netting is permitted under the enabling agreement and includes all cash flow, mark-to-market and NPNS, and non-derivative transactions. The exposure is shown net of collateral held and includes amounts net of receivables or payables.
 
Net Exposure(a)(b)
Category by Industry Sector(% of Total)
Utilities, energy merchants, marketers and other79 %
Financial institutions21 
Total as of March 31, 2021100 %
 
Net Exposure (a)(b)
Category by Counterparty Credit Quality(% of Total)
Investment grade61 %
Non-investment grade/non-rated39 
Total as of March 31, 2021100 %
(a)Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices
(b)The figures in the tables above exclude potential counterparty credit exposure related to RTOs, ISOs, registered commodity exchanges and certain long-term contracts