XML 73 R51.htm IDEA: XBRL DOCUMENT v3.21.1
Acquisitions and Dispositions - Purchase Price Allocation (Details) - USD ($)
$ in Millions
Mar. 31, 2021
Jan. 05, 2021
Dec. 31, 2020
Other Assets      
Goodwill $ 1,572   $ 579
Other Liabilities      
Goodwill, expected to be tax deductible   $ 337  
Direct Energy      
Current Assets      
Cash and cash equivalents   152  
Funds deposited by counterparties   21  
Restricted cash   9  
Accounts receivable, net   1,802  
Inventory   106  
Derivative instruments   1,014  
Cash collateral paid in support of energy risk management activities   233  
Prepayments and other current assets   181  
Total current assets   3,518  
Property, plant and equipment, net   178  
Other Assets      
Goodwill   990  
Intangible assets   2,559  
Derivative instruments   531  
Other non-current assets   31  
Total other assets   4,111  
Total Assets   7,807  
Current Liabilities      
Accounts payable   1,390  
Derivative instruments   1,266  
Cash collateral received in support of energy risk management activities   21  
Accrued expenses and other current liabilities   440  
Total current liabilities   3,117  
Other Liabilities      
Derivative instruments   562  
Deferred income taxes   433  
Other non-current liabilities   31  
Total other liabilities   1,026  
Total Liabilities   4,143  
Direct Energy Purchase Price   $ 3,664