XML 84 R72.htm IDEA: XBRL DOCUMENT v3.21.2
Long-term Debt and Finance Leases - Schedule of Long-term Debt and Finance Leases (Details)
$ / shares in Units, $ in Millions
Oct. 29, 2021
$ / shares
Nov. 04, 2021
Sep. 30, 2021
USD ($)
Aug. 24, 2021
Aug. 23, 2021
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]            
Finance leases     $ 13     $ 4
Subtotal long-term debt and finance leases (including current maturities)     8,613     8,859
Less current maturities     (504)     (1)
Less debt issuance costs     (89)     (93)
Discounts     (63)     (74)
Total long-term debt and finance leases     7,957     8,691
Senior Notes, due 2026            
Debt Instrument [Line Items]            
Interest rate, stated percentage       7.25%    
Senior Notes, due 2027            
Debt Instrument [Line Items]            
Interest rate, stated percentage       6.625%    
Senior Notes, due 2027 | Subsequent Event            
Debt Instrument [Line Items]            
Interest rate, stated percentage   6.625%        
Senior Notes, due 2032            
Debt Instrument [Line Items]            
Interest rate, stated percentage         3.875%  
Recourse Debt            
Debt Instrument [Line Items]            
Subtotal long-term debt (including current maturities)     8,600     8,855
Recourse Debt | Senior Notes, due 2026            
Debt Instrument [Line Items]            
Subtotal long-term debt (including current maturities)     $ 0     1,000
Interest rate, stated percentage     7.25%      
Recourse Debt | Senior Notes, due 2027            
Debt Instrument [Line Items]            
Subtotal long-term debt (including current maturities)     $ 875     1,230
Interest rate, stated percentage     6.625%      
Recourse Debt | Senior Notes, due 2028            
Debt Instrument [Line Items]            
Subtotal long-term debt (including current maturities)     $ 821     821
Interest rate, stated percentage     5.75%      
Recourse Debt | Senior Notes, due 2029            
Debt Instrument [Line Items]            
Subtotal long-term debt (including current maturities)     $ 733     733
Interest rate, stated percentage     5.25%      
Recourse Debt | Senior Notes, due 2029            
Debt Instrument [Line Items]            
Subtotal long-term debt (including current maturities)     $ 500     500
Interest rate, stated percentage     3.375%      
Recourse Debt | Senior Notes, due 2031            
Debt Instrument [Line Items]            
Subtotal long-term debt (including current maturities)     $ 1,030     1,030
Interest rate, stated percentage     3.625%      
Recourse Debt | Senior Notes, due 2032            
Debt Instrument [Line Items]            
Subtotal long-term debt (including current maturities)     $ 1,100     0
Interest rate, stated percentage     3.875%      
Recourse Debt | Convertible Senior Notes Due 2048            
Debt Instrument [Line Items]            
Subtotal long-term debt (including current maturities)     $ 575     575
Interest rate, stated percentage     2.75%      
Recourse Debt | Convertible Senior Notes Due 2048 | Subsequent Event            
Debt Instrument [Line Items]            
Convertible Notes, conversion price (in usd per share) | $ / shares $ 44.89          
Conversion rate 0.0222761          
Recourse Debt | Senior Secured First Lien Notes, due 2024            
Debt Instrument [Line Items]            
Subtotal long-term debt (including current maturities)     $ 600     600
Interest rate, stated percentage     3.75%      
Recourse Debt | Senior Secured First Lien Notes, due 2025            
Debt Instrument [Line Items]            
Subtotal long-term debt (including current maturities)     $ 500     500
Interest rate, stated percentage     2.00%      
Recourse Debt | Senior Secured First Lien Notes, due 2027            
Debt Instrument [Line Items]            
Subtotal long-term debt (including current maturities)     $ 900     900
Interest rate, stated percentage     2.45%      
Recourse Debt | Senior Secured First Lien Notes, due 2029            
Debt Instrument [Line Items]            
Subtotal long-term debt (including current maturities)     $ 500     500
Interest rate, stated percentage     4.45%      
Recourse Debt | Tax-exempt bonds            
Debt Instrument [Line Items]            
Subtotal long-term debt (including current maturities)     $ 466     $ 466
Recourse Debt | Tax-exempt bonds | Minimum            
Debt Instrument [Line Items]            
Interest rate, stated percentage     1.25%      
Recourse Debt | Tax-exempt bonds | Maximum            
Debt Instrument [Line Items]            
Interest rate, stated percentage     4.75%