XML 41 R30.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Estimated carrying amounts and fair values of NRG's recorded financial instruments not carried at fair market value
The estimated carrying value and fair value of the Company's financial instruments not carried at fair market value are as follows:
September 30, 2022December 31, 2021
(In millions)Carrying AmountFair ValueCarrying AmountFair Value
Convertible Senior Notes$575 $611 $518 $677 
Other long-term debt, including current portion
7,523 6,473 7,522 7,650 
Total long-term debt, including current portion(a)
$8,098 $7,084 $8,040 $8,327 
(a)Excludes deferred financing costs, which are recorded as a reduction to long-term debt in the Company's consolidated balance sheets
Assets and liabilities measured and recorded at fair value on the consolidated balance sheets on a recurring basis
The following tables present assets and liabilities measured and recorded at fair value on the Company's condensed consolidated balance sheets on a recurring basis and their level within the fair value hierarchy:
September 30, 2022
(In millions)TotalLevel 1Level 2Level 3
Investments in securities (classified within other current and non-current assets)
$19 $— $19 $— 
Nuclear trust fund investments: 
Cash and cash equivalents17 17 — — 
U.S. government and federal agency obligations85 83 — 
Federal agency mortgage-backed securities101 — 101 — 
Commercial mortgage-backed securities37 — 37 — 
Corporate debt securities104 — 104 — 
Equity securities372 372 — — 
Foreign government fixed income securities— — 
Other trust fund investments (classified within other non-current assets):
U.S. government and federal agency obligations
— — 
Derivative assets: 
Foreign exchange contracts30 — 30 — 
Commodity contracts14,822 2,873 10,936 1,013 
Measured using net asset value practical expedient:
Equity securities — nuclear trust fund investments71 
       Equity securities (classified within other non-current assets)
Total assets$15,667 $3,346 $11,231 $1,013 
Derivative liabilities: 
Commodity contracts9,643 1,228 8,084 331 
Total liabilities$9,643 $1,228 $8,084 $331 
December 31, 2021
(In millions)TotalLevel 1Level 2Level 3
Investments in securities (classified within other current and non-current assets)
$32 $15 $17 $— 
Nuclear trust fund investments:
Cash and cash equivalents33 33 — — 
U.S. government and federal agency obligations112 111 — 
Federal agency mortgage-backed securities100 — 100 — 
Commercial mortgage-backed securities44 — 44 — 
Corporate debt securities122 — 122 — 
Equity securities494 494 — — 
Foreign government fixed income securities— — 
Other trust fund investments (classified within other non-current assets):
U.S. government and federal agency obligations
— — 
Derivative assets: 
Foreign exchange contracts— — 
Commodity contracts7,139 981 5,701 457 
Measured using net asset value practical expedient:
Equity securities — nuclear trust fund investments99 
       Equity securities (classified within other non-current assets)
Total assets$8,188 $1,635 $5,990 $457 
Derivative liabilities: 
Foreign exchange contracts$$— $$— 
Commodity contracts4,798 626 4,008 164 
Total liabilities$4,799 $626 $4,009 $164 
Reconciliation of beginning and ending balances for financial instruments that are recognized at fair value in the consolidated financial statements at least annually using significant unobservable inputs The following table reconciles, for the three and nine months ended September 30, 2022 and 2021, the beginning and ending balances for financial instruments that are recognized at fair value in the condensed consolidated financial statements, using significant unobservable inputs:
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
Derivatives(a)
(In millions)Three months ended September 30, 2022Three months ended September 30, 2021Nine months ended September 30, 2022Nine months ended September 30, 2021
Beginning balance $1,403 $574 $293 $(16)
Contracts added from Direct Energy acquisition
— — — (15)
    Total (losses)/gains realized/unrealized — included in earnings
(314)(175)145 187 
Purchases60 — 89 78 
Transfers into Level 3(b)
(466)(108)155 64 
Transfers out of Level 3(b)
(1)20 — 13 
Ending balance$682 $311 $682 $311 
(Losses)/gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of period end
$(240)$(237)$294 $184 
(a)Consists of derivative assets and liabilities, net
(b)Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2
Significant unobservable inputs used developing fair values, Quantitative Information
The following tables quantify the significant unobservable inputs used in developing the fair value of the Company's Level 3 positions as of September 30, 2022 and December 31, 2021:
September 30, 2022
Fair ValueInput/Range
(In millions)AssetsLiabilitiesValuation TechniqueSignificant Unobservable InputLowHighWeighted Average
Natural Gas Contracts$90 $46 Discounted Cash FlowForward Market Price (per MMBtu)$$35 $11 
Power Contracts842 221 Discounted Cash FlowForward Market Price (per MWh)20 263 55 
FTRs81 64 Discounted Cash FlowAuction Prices (per MWh)(67)46 
$1,013 $331 
December 31, 2021
Fair ValueInput/Range
(In millions)AssetsLiabilitiesValuation TechniqueSignificant Unobservable InputLowHighWeighted Average
Natural Gas Contracts$16 $Discounted Cash FlowForward Market Price (per MMBtu)$$40 $15 
Power Contracts392 121 Discounted Cash FlowForward Market Price (per MWh)212 35 
FTRs49 42 Discounted Cash FlowAuction Prices (per MWh)(122)43 0
$457 $164 
Fair value inputs, sensitivity analysis
The following table provides sensitivity of fair value measurements to increases/(decreases) in significant unobservable inputs as of September 30, 2022 and December 31, 2021:
Significant Unobservable InputPositionChange In InputImpact on Fair Value Measurement
Forward Market Price Natural Gas/PowerBuyIncrease/(Decrease)Higher/(Lower)
Forward Market Price Natural Gas/PowerSellIncrease/(Decrease)Lower/(Higher)
FTR PricesBuyIncrease/(Decrease)Higher/(Lower)
FTR PricesSellIncrease/(Decrease)Lower/(Higher)
Net counterparty credit exposure by industry sector and by counterparty credit quality The following tables highlight net counterparty credit exposure by industry sector and by counterparty credit quality. Net counterparty credit exposure is defined as the aggregate net asset position for NRG with counterparties where netting is permitted under the enabling agreement and includes all cash flow, mark-to-market and NPNS, and non-derivative transactions. The exposure is shown net of collateral held and includes amounts net of receivables or payables.
 
Net Exposure(a)(b)
Category by Industry Sector(% of Total)
Utilities, energy merchants, marketers and other61 %
Financial institutions39 
Total as of September 30, 2022100 %
 
Net Exposure (a)(b)
Category by Counterparty Credit Quality(% of Total)
Investment grade68 %
Non-investment grade/non-rated32 
Total as of September 30, 2022100 %
(a)Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices
(b)The figures in the tables above exclude potential counterparty credit exposure related to RTOs, ISOs, registered commodity exchanges and certain long-term contracts