XML 61 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Estimated Carrying Amounts and Fair Values of Financial Instruments Not Carried at Fair Value
The estimated carrying value and fair value of the Company's long-term debt, including current portion, is as follows:
 As of December 31,
20222021
(In millions)Carrying AmountFair ValueCarrying AmountFair Value
Convertible Senior Notes$575 $576 $518 $677 
Other long-term debt, including current portion7,523 6,432 7,522 7,650 
Total long-term debt, including current portion (a)
$8,098 $7,008 $8,040 $8,327 
(a) Excludes deferred financing costs, which are recorded as a reduction to long-term debt on the Company's consolidated balance sheets
Assets and Liabilities Measured and Recorded at Fair Value Measured on a Recurring Basis
The following tables present assets and liabilities measured and recorded at fair value on the Company's consolidated balance sheets on a recurring basis and their level within the fair value hierarchy:
 As of December 31, 2022
 Fair Value
(In millions)TotalLevel 1Level 2Level 3
Investments in securities (classified within other current and non-current assets)
$19 $— $19 $— 
Nuclear trust fund investments: 
Cash and cash equivalents15 15 — — 
U.S. government and federal agency obligations86 84 — 
Federal agency mortgage-backed securities101 — 101 — 
Commercial mortgage-backed securities35 — 35 — 
Corporate debt securities114 — 114 — 
Equity securities403 403 — — 
Foreign government fixed income securities— — 
Other trust fund investments (classified within other non-current assets):
U.S. government and federal agency obligations— — 
Derivative assets: 
Foreign exchange contracts18 — 18 — 
Commodity contracts11,976 1,929 8,796 1,251 
Measured using net asset value practical expedient:
Equity securities - nuclear trust fund investments83 
Equity securities (classified within other non-current assets)
Total assets
$12,858 $2,432 $9,086 $1,251 
Derivative liabilities: 
Foreign exchange contracts$$— $$— 
Commodity contracts
8,439 1,244 6,449 746 
Total liabilities$8,441 $1,244 $6,451 $746 
 As of December 31, 2021
 Fair Value
(In millions)TotalLevel 1Level 2Level 3
Investments in securities (classified within other current or non-current assets)$32 $15 $17 $— 
Nuclear trust fund investments:
Cash and cash equivalents33 33 — — 
U.S. government and federal agency obligations112 111 — 
Federal agency mortgage-backed securities100 — 100 — 
Commercial mortgage-backed securities44 — 44 — 
Corporate debt securities122 — 122 — 
Equity securities494 494 — — 
Foreign government fixed income securities— — 
Other trust fund investments (classified within other non-current assets):
U.S. government and federal agency obligations— — 
Derivative assets:
Foreign exchange contracts— — 
Commodity contracts7,139 981 5,701 457 
Measured using net asset value practical expedient:
Equity securities - nuclear trust fund investments99 
Equity securities (classified within other non-current assets)
Total assets$8,188 $1,635 $5,990 $457 
Derivative liabilities:
Foreign exchange contracts$$— $$— 
Commodity contracts4,798 626 4,008 164 
Total liabilities$4,799 $626 $4,009 $164 
Reconciliation of Beginning and Ending Balances for Financial Instruments that are Recognized at Fair Value using Significant Unobservable Inputs
The following table reconciles, for the years ended December 31, 2022 and 2021, the beginning and ending balances for financial instruments that are recognized at fair value in the consolidated financial statements using significant unobservable inputs:
 Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
Derivatives (a)
For the Year Ended December 31,
(In millions)20222021
Beginning balance$293 $(16)
Contracts added from Direct Energy acquisition
— (15)
Total gains realized/unrealized included in earnings
53 145 
Purchases(110)93 
Transfers into Level 3 (b)
264 71 
Transfers out of Level 3 (b)
15 
Ending balance$505 $293 
Gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of year-end $204 $120 
(a)Consists of derivatives assets and liabilities, net
(b)Transfers into/out of Level 3 are related to the availability of external broker quotes, and are valued as of the end of the reporting period. All transfers into/out of Level 3 are from/to Level 2
Schedule of Significant Unobservable Inputs used in Developing Fair Value of Level 3 Positions
The following tables quantify the significant unobservable inputs used in developing the fair value of the Company's Level 3 positions as of December 31, 2022 and 2021:
Significant Unobservable Inputs
December 31, 2022
Fair ValueInput/Range
(In millions)AssetsLiabilitiesValuation TechniqueSignificant Unobservable InputLowHighWeighted Average
Natural Gas Contracts$340 $448 Discounted Cash FlowForward Market Price (per MMBtu)$$48 $
Power Contracts843 216 Discounted Cash FlowForward Market Price (per MWh)431 48 
FTRs68 82 Discounted Cash FlowAuction Prices (per MWh)(32)610 
$1,251 $746 
Significant Unobservable Inputs
December 31, 2021
Fair ValueInput/Range
(In millions)AssetsLiabilitiesValuation TechniqueSignificant Unobservable InputLowHighWeighted Average
Natural Gas Contracts$16 $Discounted Cash FlowForward Market Price (per MMBtu)$$40 $15 
Power Contracts392 121 Discounted Cash FlowForward Market Price (per MWh)212 35 
FTRs49 42 Discounted Cash FlowAuction Prices (per MWh)(122)43 
$457 $164 
Fair Value Inputs, Sensitivity Analysis The following table provides sensitivity of fair value measurements to increases/(decreases) in significant unobservable inputs as of December 31, 2022 and 2021:
Significant Unobservable InputPositionChange In InputImpact on Fair Value Measurement
Forward Market Price Natural Gas/ PowerBuyIncrease/(Decrease)Higher/(Lower)
Forward Market Price Natural Gas/PowerSellIncrease/(Decrease)Lower/(Higher)
FTR PricesBuyIncrease/(Decrease)Higher/(Lower)
FTR PricesSellIncrease/(Decrease)Lower/(Higher)
Net Counterparty Credit Exposure by Industry Sector and by Counterparty Credit Quality The following tables highlight net counterparty credit exposure by industry sector and by counterparty credit quality. Net counterparty credit exposure is defined as the aggregate net asset position for NRG with counterparties where netting is permitted under the enabling agreement and includes all cash flow, mark-to-market and NPNS, and non-derivative transactions. The exposure is shown net of collateral held and includes amounts net of receivables or payables.
Category
Net Exposure (a) (b)
(% of Total)
Utilities, energy merchants, marketers and other62 %
Financial institutions38 
Total
100 %
Category
Net Exposure (a) (b)
(% of Total)
Investment grade65 %
Non-Investment grade/Non-Rated35 
Total
100 %
(a)Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices
(b)The figures in the tables above exclude potential counterparty credit exposure related to RTOs, ISOs, registered commodity exchanges and certain long term contracts