XML 80 R67.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value of Financial Instruments - Derivative Fair Value Measurements (Details)
$ in Millions
Jun. 30, 2023
USD ($)
$ / MWh
Dec. 31, 2022
USD ($)
$ / MWh
Liabilities    
Derivative liabilities $ 5,721 $ 8,441
Commodity contracts    
Assets    
Derivative assets 7,301 11,976
Liabilities    
Derivative liabilities 5,600 8,439
Interest rate contracts    
Assets    
Derivative assets 24  
Level 3    
Assets    
Derivative assets 1,512 1,251
Liabilities    
Derivative liabilities 722 746
Level 3 | Commodity contracts    
Assets    
Derivative assets 1,512 1,251
Liabilities    
Derivative liabilities 607 746
Level 3 | Commodity contracts | Natural Gas Contracts    
Assets    
Derivative assets 105 340
Liabilities    
Derivative liabilities $ 123 $ 448
Level 3 | Commodity contracts | Natural Gas Contracts | Low | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWh 1,000,000 2
Level 3 | Commodity contracts | Natural Gas Contracts | High | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWh 17,000,000 48
Level 3 | Commodity contracts | Natural Gas Contracts | Weighted Average | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWh 4 6
Level 3 | Commodity contracts | Power Contracts    
Assets    
Derivative assets $ 1,373 $ 843
Liabilities    
Derivative liabilities $ 427 $ 216
Level 3 | Commodity contracts | Power Contracts | Low | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWh 1,000,000 3
Level 3 | Commodity contracts | Power Contracts | High | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWh 263,000,000 431
Level 3 | Commodity contracts | Power Contracts | Weighted Average | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWh 47 48
Level 3 | Commodity contracts | FTRs    
Assets    
Derivative assets $ 34 $ 68
Liabilities    
Derivative liabilities $ 57 $ 82
Level 3 | Commodity contracts | FTRs | Low | Valuation Technique, Discounted Cash Flow | Auction Prices (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input (23,000,000) (32)
Level 3 | Commodity contracts | FTRs | High | Valuation Technique, Discounted Cash Flow | Auction Prices (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input 146,000,000 610
Level 3 | Commodity contracts | FTRs | Weighted Average | Valuation Technique, Discounted Cash Flow | Auction Prices (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input 1 0
Level 3 | Interest rate contracts    
Assets    
Derivative assets $ 0  
Level 3 | Interest rate contracts | Low | Valuation Technique, Discounted Cash Flow | Collateral Prepayment Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0200  
Level 3 | Interest rate contracts | Low | Valuation Technique, Discounted Cash Flow | Loss Severity Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0600  
Level 3 | Interest rate contracts | High | Valuation Technique, Discounted Cash Flow | Collateral Prepayment Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0300  
Level 3 | Interest rate contracts | High | Valuation Technique, Discounted Cash Flow | Loss Severity Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.3600  
Level 3 | Interest rate contracts | Weighted Average | Valuation Technique, Discounted Cash Flow | Collateral Prepayment Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0264  
Level 3 | Interest rate contracts | Weighted Average | Valuation Technique, Discounted Cash Flow | Loss Severity Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.1020  
Level 3 | Interest rate contracts | Consumer financing program    
Assets    
Derivative assets $ 0  
Liabilities    
Derivative liabilities $ 115  
Level 3 | Interest rate contracts | Consumer financing program | Low | Valuation Technique, Discounted Cash Flow | Collateral Default Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0151  
Level 3 | Interest rate contracts | Consumer financing program | High | Valuation Technique, Discounted Cash Flow | Collateral Default Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.7659  
Level 3 | Interest rate contracts | Consumer financing program | Weighted Average | Valuation Technique, Discounted Cash Flow | Collateral Default Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0586