XML 78 R67.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value of Financial Instruments - Derivative Fair Value Measurements (Details)
$ in Millions
Sep. 30, 2023
USD ($)
$ / MMBTU
$ / MWh
Dec. 31, 2022
USD ($)
$ / MWh
Liabilities    
Derivative liabilities $ 4,680 $ 8,441
Commodity contracts    
Assets    
Derivative assets 6,196 11,976
Liabilities    
Derivative liabilities 4,551 8,439
Interest rate contracts    
Assets    
Derivative assets 32  
Level 3    
Assets    
Derivative assets 809 1,251
Liabilities    
Derivative liabilities 516 746
Level 3 | Commodity contracts    
Assets    
Derivative assets 809 1,251
Liabilities    
Derivative liabilities 388 746
Level 3 | Commodity contracts | Natural Gas Contracts    
Assets    
Derivative assets 94 340
Liabilities    
Derivative liabilities $ 113 $ 448
Level 3 | Commodity contracts | Natural Gas Contracts | Low | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input 1,000,000 2
Level 3 | Commodity contracts | Natural Gas Contracts | High | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input 16,000,000 48
Level 3 | Commodity contracts | Natural Gas Contracts | Weighted Average | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input 3 6
Level 3 | Commodity contracts | Power Contracts    
Assets    
Derivative assets $ 683 $ 843
Liabilities    
Derivative liabilities $ 222 $ 216
Level 3 | Commodity contracts | Power Contracts | Low | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWh 1,000,000 3
Level 3 | Commodity contracts | Power Contracts | High | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWh 196,000,000 431
Level 3 | Commodity contracts | Power Contracts | Weighted Average | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWh 43 48
Level 3 | Commodity contracts | FTRs    
Assets    
Derivative assets $ 32 $ 68
Liabilities    
Derivative liabilities $ 53 $ 82
Level 3 | Commodity contracts | FTRs | Low | Valuation Technique, Discounted Cash Flow | Auction Prices (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input (30,000,000) (32)
Level 3 | Commodity contracts | FTRs | High | Valuation Technique, Discounted Cash Flow | Auction Prices (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input 190,000,000 610
Level 3 | Commodity contracts | FTRs | Weighted Average | Valuation Technique, Discounted Cash Flow | Auction Prices (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input 1 0
Level 3 | Interest rate contracts    
Assets    
Derivative assets $ 0  
Level 3 | Interest rate contracts | Low | Valuation Technique, Discounted Cash Flow | Collateral Prepayment Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0200  
Level 3 | Interest rate contracts | Low | Valuation Technique, Discounted Cash Flow | Credit Loss Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0600  
Level 3 | Interest rate contracts | High | Valuation Technique, Discounted Cash Flow | Collateral Prepayment Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0300  
Level 3 | Interest rate contracts | High | Valuation Technique, Discounted Cash Flow | Credit Loss Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.6000  
Level 3 | Interest rate contracts | Weighted Average | Valuation Technique, Discounted Cash Flow | Collateral Prepayment Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0295  
Level 3 | Interest rate contracts | Weighted Average | Valuation Technique, Discounted Cash Flow | Credit Loss Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.1224  
Level 3 | Interest rate contracts | Consumer financing program    
Assets    
Derivative assets $ 0  
Liabilities    
Derivative liabilities $ 128  
Level 3 | Interest rate contracts | Consumer financing program | Low | Valuation Technique, Discounted Cash Flow | Collateral Default Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0094  
Level 3 | Interest rate contracts | Consumer financing program | High | Valuation Technique, Discounted Cash Flow | Collateral Default Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.9985  
Level 3 | Interest rate contracts | Consumer financing program | Weighted Average | Valuation Technique, Discounted Cash Flow | Collateral Default Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0766