XML 170 R143.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Reporting (Details) - USD ($)
$ in Millions
 3 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Dec. 31, 2021
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Income Statement              
Revenues         $ 28,823 $ 31,543 $ 26,989
Operating expenses         28,864 28,737 22,566
Depreciation and amortization         1,127 634 785
Impairment losses         26 206 544
Total operating cost and expenses         30,017 29,577 23,895
Gain on sale of assets         1,578 52 247
Operating income/(loss)         384 2,018 3,341
Equity in earnings of unconsolidated affiliates         16 6 17
Impairment losses on investments         (102) 0 0
Other income, net         47 56 63
Loss on debt extinguishment         109 0 (77)
Interest expense         (667) (417) (485)
(Loss)/Income Before Income Taxes         (213) 1,663 2,859
Income tax expense (benefit)         (11) 442 672
Net income (loss)         (202) 1,221 2,187
Balance sheet              
Equity investments in affiliates $ 42       42 133  
Capital expenditures 598       598 367  
Goodwill 5,079     $ 1,795 5,079 1,650 1,795
Total assets 26,038       26,038 29,146  
Corporate              
Income Statement              
Revenues         0 0 0
Operating expenses         133 86 141
Depreciation and amortization         36 31 28
Impairment losses         0 0 0
Total operating cost and expenses         169 117 169
Gain on sale of assets         0 (3) 211
Operating income/(loss)         (169) (120) 42
Equity in earnings of unconsolidated affiliates         0 0 0
Impairment losses on investments         0    
Other income, net         56 54 59
Loss on debt extinguishment         109   (77)
Interest expense         (469) (400) (469)
(Loss)/Income Before Income Taxes         (473) (466) (445)
Income tax expense (benefit)         132 384 653
Net income (loss)         (605) (850) (1,098)
Balance sheet              
Equity investments in affiliates 0       0 0  
Capital expenditures 53       53 50  
Goodwill 0       0 0  
Total assets 19,919       19,919 35,780  
Eliminations              
Income Statement              
Revenues         (30) 17 10
Operating expenses         (30) 17 10
Depreciation and amortization         0 0 0
Impairment losses         0 0 0
Total operating cost and expenses         (30) 17 10
Gain on sale of assets         0 0 0
Operating income/(loss)         0 0 0
Equity in earnings of unconsolidated affiliates         0 0 0
Impairment losses on investments         0    
Other income, net         (16) (16) (14)
Loss on debt extinguishment         0   0
Interest expense         16 16 14
(Loss)/Income Before Income Taxes         0 0 0
Income tax expense (benefit)         0 0 0
Net income (loss)         0 0 0
Balance sheet              
Equity investments in affiliates 0       0 0  
Capital expenditures 0       0 0  
Goodwill 0       0 0  
Total assets (26,498)       (26,498) (45,774)  
Texas              
Income Statement              
Impairment losses 2            
Balance sheet              
Goodwill 643     716 643 710 716
Texas | Operating Segments              
Income Statement              
Revenues         10,476 10,057 10,295
Operating expenses         8,407 8,495 8,692
Depreciation and amortization         294 310 336
Impairment losses         2 0 0
Total operating cost and expenses         8,703 8,805 9,028
Gain on sale of assets         1,319 10 19
Operating income/(loss)         3,092 1,262 1,286
Equity in earnings of unconsolidated affiliates         0 (2) (3)
Impairment losses on investments         0    
Other income, net         2 5 8
Loss on debt extinguishment         0   0
Interest expense         (3) 0 (1)
(Loss)/Income Before Income Taxes         3,091 1,265 1,290
Income tax expense (benefit)         0 0 0
Net income (loss)         3,091 1,265 1,290
Balance sheet              
Equity investments in affiliates 0       0 0  
Capital expenditures 495       495 273  
Goodwill 643       643 710  
Total assets 8,236       8,236 11,475  
Texas | Eliminations              
Income Statement              
Revenues         (5) (4) (5)
East              
Income Statement              
Impairment losses 4 $ 43 $ 20 16   13  
Balance sheet              
Goodwill 721     853 721 723 853
East | Operating Segments              
Income Statement              
Revenues         12,547 16,763 13,025
Operating expenses         14,412 16,031 10,256
Depreciation and amortization         116 208 333
Impairment losses         4 206 535
Total operating cost and expenses         14,532 16,445 11,124
Gain on sale of assets         259 0 0
Operating income/(loss)         (1,726) 318 1,901
Equity in earnings of unconsolidated affiliates         0 0 0
Impairment losses on investments         0    
Other income, net         11 10 7
Loss on debt extinguishment         0   0
Interest expense         (3) (1) (1)
(Loss)/Income Before Income Taxes         (1,718) 327 1,907
Income tax expense (benefit)         0 1 0
Net income (loss)         (1,718) 326 1,907
Balance sheet              
Equity investments in affiliates 0       0 0  
Capital expenditures 5       5 7  
Goodwill 721       721 723  
Total assets 13,712       13,712 19,526  
East | Eliminations              
Income Statement              
Revenues         (9) 26 18
West/Services/Other              
Balance sheet              
Goodwill 221     226 221 217 226
West/Services/Other | Operating Segments              
Income Statement              
Revenues         4,281 4,706 3,659
Operating expenses         5,025 4,108 3,467
Depreciation and amortization         95 85 88
Impairment losses         20 0 9
Total operating cost and expenses         5,140 4,193 3,564
Gain on sale of assets         0 45 17
Operating income/(loss)         (859) 558 112
Equity in earnings of unconsolidated affiliates         16 8 20
Impairment losses on investments         (102)    
Other income, net         6 3 3
Loss on debt extinguishment         0   0
Interest expense         (31) (32) (28)
(Loss)/Income Before Income Taxes         (970) 537 107
Income tax expense (benefit)         (111) 57 19
Net income (loss)         (859) 480 88
Balance sheet              
Equity investments in affiliates 42       42 133  
Capital expenditures 27       27 37  
Goodwill 221       221 217  
Total assets 3,626       3,626 8,139  
West/Services/Other | Eliminations              
Income Statement              
Revenues         (16) (5) (3)
Vivint Smart Home              
Balance sheet              
Goodwill 3,494     $ 0 3,494 $ 0 $ 0
Vivint Smart Home | Operating Segments              
Income Statement              
Revenues         1,549    
Operating expenses         917    
Depreciation and amortization         586    
Impairment losses         0    
Total operating cost and expenses         1,503    
Gain on sale of assets         0    
Operating income/(loss)         46    
Equity in earnings of unconsolidated affiliates         0    
Impairment losses on investments         0    
Other income, net         (12)    
Loss on debt extinguishment         0    
Interest expense         (177)    
(Loss)/Income Before Income Taxes         (143)    
Income tax expense (benefit)         (32)    
Net income (loss)         (111)    
Balance sheet              
Equity investments in affiliates 0       0    
Capital expenditures 18       18    
Goodwill 3,494       3,494    
Total assets $ 7,043       7,043    
Vivint Smart Home | Eliminations              
Income Statement              
Revenues         $ 0